Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

3 Larose Pl, Boston MA 02135

$1,179,000

Estimated $2,740/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $393,000

Total Rent: 78600/year

Estimated CAP Rate:

5 Bedrooms

Baths

1916

Total Parking: 7 (1 Garage)

5,708 (0.13)

Investors take notice! Fully leased turn key 2 Family in grade A Brighton Center location! Impeccably maintained property with a large lot on a dead end street. Flanked by 2 paved driveways & featuring side by side duplex units (2 bed 1 bath) with 950+ sq ft of living space each. Hardwood floors, modern kitchens, clean maintained baths, gas heat. Common washer & coin op dryer + storage in basement. Virtually maintenance free building envelope (3 yr old Roof, vinyl windows, vinyl siding) Large common fenced patio area + 1 car garage for extra parking/storage. Finished basement area (approx 450 sq ft 1 bed 1 bath & full kitchen) for potential in-law apartment or potential expansion of upstairs unit, bring your ideas! 0.3 mile walk to Green Line T, 2 min walk to #65 Bus (Brookline/Fenway/Kenmore), easy highway & Boston College access. Below market annual rent roll of 78.6K with room to grow. Long rental history with virtually no vacancies, rare package that has it all!

This home has been viewed 44 times

Last Checked: May 7th, 2024 at 3:46am (Source: MLS PIN #73073199)

Gross Income: $78,600

Gross Expenses: $9,935

Net Income Calc: $68,665

Annual Expenses for 3 Larose Pl, Boston MA 02135

Total Gross Expenses (Calculated)$9,935/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax9935.62

Annual Income & Unit Breakdown for 3 Larose Pl, Boston MA 02135

Total Gross Income (Calculated)$78,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor0

Levels in Unit1

Rent Includes

General Information for 3 Larose Pl, Boston MA 02135

Listing ID73073199

Property TypeMulti Family

Price1179000 ($615.34/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)

Approximate Living Area Total1916

Approximate Lot Size (Acres)0.13

Total Parking7 (1 Garage)

Garage Parking1

Year Built1885

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoningres

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 3 Larose Pl, Boston MA 02135

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 3 Larose Pl, Boston MA 02135

Real Estate Taxes9935.62

Tax Year2022

Assessed Value$913,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 3 Larose Pl, Boston MA 02135

Neighborhood(s)

MLS AreaBrighton

Area AmenitiesWalk/jog Trails

Contact Information for 3 Larose Pl, Boston MA 02135

Agent

Name: Daniel Rajter

Office

Name: Boston City Properties

Phone: 617-247-1933

Payment Calculator

, Interest

Property Taxes 827.97

Principal & Interest 7264.62

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston City Properties

Daniel Rajter

Agent Phone

Office Phone

(617) 247-1933

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,708 SqFt)
    [add_date] => 2024-05-07 03:46:17
    [address] => Larose Pl
    [agent] => Array
        (
            [address] => 314 Savin Hill Avenue Apt. 2
            [city] => Boston
            [id] => CN201217
            [name] => Daniel Rajter
            [national_association] => 449588294
            [office] => AN8852
            [state] => MA
            [zip] => 02215
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 1916
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5708
    [assessed_value] => $913,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => BB806786
    [buyer_office_id] => AN4139
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investors take notice! Fully leased turn key 2 Family in grade A Brighton Center location! Impeccably maintained property with a large lot on a dead end street. Flanked by 2 paved driveways & featuring side by side duplex units (2 bed 1 bath) with 950+ sq ft of living space each. Hardwood floors, modern kitchens, clean maintained baths, gas heat. Common washer & coin op dryer + storage in basement. Virtually maintenance free building envelope (3 yr old Roof, vinyl windows, vinyl siding) Large common fenced patio area + 1 car garage for extra parking/storage. Finished basement area (approx 450 sq ft 1 bed 1 bath & full kitchen) for potential in-law apartment or potential expansion of upstairs unit, bring your ideas! 0.3 mile walk to Green Line T, 2 min walk to #65 Bus (Brookline/Fenway/Kenmore), easy highway & Boston College access. Below market annual rent roll of 78.6K with room to grow. Long rental history with virtually no vacancies, rare package that has it all!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:46:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Brighton
    [mls_id] => 73073199
    [neighborhoods] => 
    [net_income_calc] => 68665
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NB3599
            [name] => Boston City Properties
            [phone] => 617-247-1933
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1179000
    [price_per_sqft] => 615.34
    [price_per_unit] => 393000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 9935.62
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 3
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 9935
    [total_gross_income] => 78600
    [total_parking] => 7 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 0
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 3 Larose Pl, Boston MA 02135
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

26 More Photos

Closed

3 Larose Pl, Boston MA 02135

$1,179,000

Annual Expenses for 3 Larose Pl, Boston MA 02135

Annual Income & Unit Breakdown for 3 Larose Pl, Boston MA 02135

General Information for 3 Larose Pl, Boston MA 02135

Disclosures for 3 Larose Pl, Boston MA 02135

Financial Information for 3 Larose Pl, Boston MA 02135

Location Information for 3 Larose Pl, Boston MA 02135

Contact Information for 3 Larose Pl, Boston MA 02135

Agent

Office

Payment Calculator

Exclusive Listing Agent

Boston City Properties

Daniel Rajter