Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

5 Brewster St, Boston MA 02127

$1,175,000

Estimated $2,771/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $391,666.67

Total Rent: 37200/year

Estimated CAP Rate:

4 Bedrooms

Baths

2126

Total Parking: 0

846 (0.02)

A small-scale Eastside 3-family rowhouse that is well located in the center of South Boston close to the E Broadway shops and the SB beaches. The house does need some cosmetic updating in units 1 & 2. Unit # 1 is a bi-level, two-bedroom, one-bath unit with a walkout to an enclosed patio and rear yard. The house can be delivered vacant as the rents are below market.

This home has been viewed 47 times

Last Checked: May 7th, 2024 at 3:46am (Source: MLS PIN #73073078)

Gross Income: $37,200

Gross Expenses: $10,394

Net Income Calc: $26,806

Water Views

Annual Expenses for 5 Brewster St, Boston MA 02127

Total Gross Expenses (Calculated)$10,394/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10394

Annual Income & Unit Breakdown for 5 Brewster St, Boston MA 02127

Total Gross Income (Calculated)$37,200

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 5 Brewster St, Boston MA 02127

Listing ID73073078

Property TypeMulti Family / 3 Family

Price1175000 ($552.68/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total2126

Approximate Lot Size (Acres)0.02

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 5 Brewster St, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation2%

Compensation Based OnNet Sale Price

Financial Information for 5 Brewster St, Boston MA 02127

Real Estate Taxes10394

Tax Year2022

Assessed Value$955,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 5 Brewster St, Boston MA 02127

Neighborhood(s)

MLS AreaSouth Boston

Area AmenitiesWalk/jog Trails

Contact Information for 5 Brewster St, Boston MA 02127

Agent

Name: Jackie Rooney Team

Office

Name: Rooney Real Estate, LLC

Phone: 617-269-1000

Payment Calculator

, Interest

Property Taxes 866.17

Principal & Interest 7239.98

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Rooney Real Estate, LLC

Jackie Rooney Team

Agent Phone

Office Phone

(617) 269-1000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.02 acres (846 SqFt)
    [add_date] => 2024-05-07 03:46:17
    [address] => Brewster St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM332017
            [name] => Jackie Rooney Team
            [national_association] => 
            [office] => BB4464
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2126
    [approx_lot_size_acres] => 0.02
    [approx_lot_size_sqft] => 846
    [assessed_value] => $955,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => TM332017
    [buyer_office_id] => bb4464
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => A small-scale Eastside 3-family rowhouse that is well located in the center of South Boston close to the E Broadway shops and the SB beaches. The house does need some cosmetic updating in units 1 & 2. Unit # 1 is a bi-level, two-bedroom, one-bath unit with a walkout to an enclosed patio and rear yard. The house can be delivered vacant as the rents are below market.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:46:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => South Boston
    [mls_id] => 73073078
    [neighborhoods] => 
    [net_income_calc] => 26806
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB4464
            [name] => Rooney Real Estate, LLC
            [phone] => 617-269-1000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1175000
    [price_per_sqft] => 552.68
    [price_per_unit] => 391666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10394
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 5
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10394
    [total_gross_income] => 37200
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 5 Brewster St, Boston MA 02127
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/335362/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73073078&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos

Closed

5 Brewster St, Boston MA 02127

$1,175,000

Annual Expenses for 5 Brewster St, Boston MA 02127

Annual Income & Unit Breakdown for 5 Brewster St, Boston MA 02127

General Information for 5 Brewster St, Boston MA 02127

Disclosures for 5 Brewster St, Boston MA 02127

Financial Information for 5 Brewster St, Boston MA 02127

Location Information for 5 Brewster St, Boston MA 02127

Contact Information for 5 Brewster St, Boston MA 02127

Agent

Office

Payment Calculator

Exclusive Listing Agent

Rooney Real Estate, LLC

Jackie Rooney Team