Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

90 Lakewood St, Worcester MA 01603

$595,000

Estimated $1,573/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $198,333.33

Total Rent: 60600/year

Estimated CAP Rate:

9 Bedrooms

Baths

4000

Total Parking: 3

11,761 (0.27)

MULTIPLE OFFER - BEST AND FINAL BY 10PM 02/06/2023. Located on a one-way street from Mill Street this house offers a huge backyard for additional parking spaces or for quiet enjoyment. A great opportunity to add another investment property to your portfolio. Hardwood floors, central heat on the 1st floor, gas on gas on 2nd and 3rd floor. Vacant unit and easy to show.

This home has been viewed 38 times

Last Checked: May 7th, 2024 at 3:41am (Source: MLS PIN #73076092)

Gross Income: $60,600

Gross Expenses: $7,300

Net Income Calc: $53,300

Annual Expenses for 90 Lakewood St, Worcester MA 01603

Total Gross Expenses (Calculated)$7,300/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7300

Annual Income & Unit Breakdown for 90 Lakewood St, Worcester MA 01603

Total Gross Income (Calculated)$60,600

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 90 Lakewood St, Worcester MA 01603

Listing ID73076092

Property TypeMulti Family / 3 Family

Price595000 ($148.75/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4000

Approximate Lot Size (Acres)0.27

Total Parking3

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRes

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 90 Lakewood St, Worcester MA 01603

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 90 Lakewood St, Worcester MA 01603

Real Estate Taxes7300

Tax Year2022

Assessed Value$481,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 90 Lakewood St, Worcester MA 01603

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 90 Lakewood St, Worcester MA 01603

Agent

Name: Entela Agolli

Office

Name: Century 21 XSELL REALTY

Phone: 774-772-7072

Payment Calculator

, Interest

Property Taxes 608.33

Principal & Interest 3666.2

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Century 21 XSELL REALTY

Entela Agolli

Agent Phone

Office Phone

(774) 772-7072

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.27 acres (11,761 SqFt)
    [add_date] => 2024-05-07 03:41:01
    [address] => Lakewood St
    [agent] => Array
        (
            [address] => 512 Walters Drive
            [city] => Wake Forest
            [id] => CT003719
            [name] => Entela Agolli
            [national_association] => 453011902
            [office] => AN4146
            [state] => NC
            [zip] => 27587
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4000
    [approx_lot_size_acres] => 0.27
    [approx_lot_size_sqft] => 11761
    [assessed_value] => $481,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN208292
    [buyer_office_id] => AN4893
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => MULTIPLE OFFER - BEST AND FINAL BY 10PM 02/06/2023. Located on a one-way street from Mill Street this house offers a huge backyard for additional parking spaces or for quiet enjoyment. A great opportunity to add another investment property to your portfolio. Hardwood floors, central heat on the 1st floor, gas on gas on 2nd and 3rd floor. Vacant unit and easy to show.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:41:01
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73076092
    [neighborhoods] => 
    [net_income_calc] => 53300
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4146
            [name] => Century 21 XSELL REALTY
            [phone] => 774-772-7072
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 595000
    [price_per_sqft] => 148.75
    [price_per_unit] => 198333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 7300
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 90
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7300
    [total_gross_income] => 60600
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 90 Lakewood St, Worcester MA 01603
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01603
    [zips] => 
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/335195/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73076092&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos

Closed

90 Lakewood St, Worcester MA 01603

$595,000

Annual Expenses for 90 Lakewood St, Worcester MA 01603

Annual Income & Unit Breakdown for 90 Lakewood St, Worcester MA 01603

General Information for 90 Lakewood St, Worcester MA 01603

Disclosures for 90 Lakewood St, Worcester MA 01603

Financial Information for 90 Lakewood St, Worcester MA 01603

Location Information for 90 Lakewood St, Worcester MA 01603

Contact Information for 90 Lakewood St, Worcester MA 01603

Agent

Office

Payment Calculator

Exclusive Listing Agent

Century 21 XSELL REALTY

Entela Agolli