Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

197 Condor St, Boston MA 02128

$3,900,000

Estimated $6,324/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $650,000

Total Rent: 170400/year

Estimated CAP Rate:

12 Bedrooms

Baths

6003

Total Parking: 12 (6 Garage)

2,600 (0.06)

NEW CONSTRUCTION! A total of six, 2 bed condo quality units. High quality finishes and contemporary, sleek design were a primary focus of this development. The building features water views, hardwood floors, high ceilings and large windows that flood the space with natural light. The kitchens are equipped with stainless steel appliances, quartz countertops, and ample cabinet space. The master suites feature a master bath and large closets with custom shelving. All units come with central heating and cooling, in-unit laundry, and garage off street parking. All rents are estimated and based on pro forma.

This home has been viewed 39 times

Last Checked: May 7th, 2024 at 3:41am (Source: MLS PIN #73092628)

Gross Income: $170,400

Gross Expenses: $0

Net Income Calc: $170,400

Annual Expenses for 197 Condor St, Boston MA 02128

Total Gross Expenses (Calculated)$0/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax0

Annual Income & Unit Breakdown for 197 Condor St, Boston MA 02128

Total Gross Income (Calculated)$170,400

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 197 Condor St, Boston MA 02128

Listing ID73092628

Property TypeMulti Family

Price3900000 ($649.68/SqFt)

Style5+ Family - 5+ Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total6003

Approximate Lot Size (Acres)0.06

Total Parking12 (6 Garage)

Garage Parking6

Year Built2023

Year Built SourceOwner

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR1

Water Views

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 197 Condor St, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Sub-Agent Compensation2

Compensation Based OnNet Sale Price

Financial Information for 197 Condor St, Boston MA 02128

Real Estate Taxes0

Tax Year2023

Assessed Value$0

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 197 Condor St, Boston MA 02128

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 197 Condor St, Boston MA 02128

Agent

Name: Dariusz Zywina

Office

Name: Red Spade Realty LLC

Phone: 781-632-5307

Payment Calculator

, Interest

Property Taxes 0

Principal & Interest 24030.56

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Red Spade Realty LLC

Dariusz Zywina

Agent Phone

Office Phone

(781) 632-5307

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,600 SqFt)
    [add_date] => 2024-05-07 03:41:01
    [address] => Condor St
    [agent] => Array
        (
            [address] => 88 Cedar Street #8
            [city] => Boston
            [id] => CN212978
            [name] => Dariusz Zywina
            [national_association] => 
            [office] => AN5186
            [state] => MA
            [zip] => 02119
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6003
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2600
    [assessed_value] => $0
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => NEW CONSTRUCTION! A total of six, 2 bed condo quality units. High quality finishes and contemporary, sleek design were a primary focus of this development. The building features water views, hardwood floors, high ceilings  and large windows that flood the space with natural light. The kitchens are equipped with stainless steel appliances, quartz countertops, and ample cabinet space.  The master suites feature a master bath and large closets with custom shelving. All units come with central heating and cooling, in-unit laundry, and garage off street parking. All rents are estimated and based on pro forma.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 6
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:41:01
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73092628
    [neighborhoods] => 
    [net_income_calc] => 170400
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN5186
            [name] => Red Spade Realty LLC
            [phone] => 781-632-5307
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3900000
    [price_per_sqft] => 649.68
    [price_per_unit] => 650000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 0
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 24
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 197
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 2
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 0
    [total_gross_income] => 170400
    [total_parking] => 12 (6 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 2 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 197 Condor St, Boston MA 02128
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 2023
    [year_built_details] => Actual
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02128
    [zips] => 
    [zoning] => R1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/335184/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73092628&w=1024&h=768&n=14
        )

[raw] => 
)

EXIT

12 More Photos

Canceled

197 Condor St, Boston MA 02128

$3,900,000

Annual Expenses for 197 Condor St, Boston MA 02128

Annual Income & Unit Breakdown for 197 Condor St, Boston MA 02128

General Information for 197 Condor St, Boston MA 02128

Disclosures for 197 Condor St, Boston MA 02128

Financial Information for 197 Condor St, Boston MA 02128

Location Information for 197 Condor St, Boston MA 02128

Contact Information for 197 Condor St, Boston MA 02128

Agent

Office

Payment Calculator

Exclusive Listing Agent

Red Spade Realty LLC

Dariusz Zywina