Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

19 Westfield St, Worcester MA 01602

$999,999

Estimated $2,234/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $166,666.50

Total Rent: 70200/year

Estimated CAP Rate:

12 Bedrooms

Baths

5000

Total Parking: 6

6,028 (0.14)

UPDATED RENT ROLL! INCREDIBLE OPPORTUNITY 6 UNIT building RENOVATED & Converted to condos/association in 2007. LEAD CERTS FOR ALL UNITS! EACH 2 bedroom condo can be sold separately. Each unit has two bedrooms, living room and large eat in kitchen. WASHER & DRYER IN 3 UNITS. Storage units available in basement for each Apt.and plenty of room to add coin-op Laundry. Building features: Vinyl Siding, Vinyl Windows, HEAT converted to GAS, NEW Long PAVED driveway & REAR PARKING for off-street parking. Many units with bathroom & flooring updates. Close to BigY and CVS. Market rents $1550+ ea. (2 units now at market) so room to grow current rent roll

This home has been viewed 42 times

Last Checked: May 7th, 2024 at 3:31am (Source: MLS PIN #73059705)

Gross Income: $70,200

Gross Expenses: $16,960

Net Income Calc: $53,240

Water Views

Annual Expenses for 19 Westfield St, Worcester MA 01602

Total Gross Expenses (Calculated)$16,960/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7352

Annual Income & Unit Breakdown for 19 Westfield St, Worcester MA 01602

Total Gross Income (Calculated)$70,200

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 19 Westfield St, Worcester MA 01602

Listing ID73059705

Property TypeMulti Family / 5+ Family

Price999999 ($200/SqFt)

Style5-9 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total5000

Approximate Lot Size (Acres)0.14

Total Parking6

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning??

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 19 Westfield St, Worcester MA 01602

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsPersonal Property

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 19 Westfield St, Worcester MA 01602

Real Estate Taxes7352

Tax Year2022

Assessed Value$99,999,999

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 19 Westfield St, Worcester MA 01602

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 19 Westfield St, Worcester MA 01602

Agent

Name: Oren Mael

Office

Name: Sapphire Real Estate

Phone: 617-905-7172

Payment Calculator

, Interest

Property Taxes 612.67

Principal & Interest 6161.68

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Sapphire Real Estate

Oren Mael

Agent Phone

Office Phone

(617) 905-7172

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,028 SqFt)
    [add_date] => 2024-05-07 03:31:08
    [address] => Westfield St
    [agent] => Array
        (
            [address] => 60 Dinsmore Avenue Apt. 520
            [city] => Framingham
            [id] => CT001860
            [name] => Oren Mael
            [national_association] => 449544348
            [office] => AN1476
            [state] => MA
            [zip] => 01702
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5000
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6028
    [assessed_value] => $99,999,999
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CT003106
    [buyer_office_id] => AN1817
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => UPDATED RENT ROLL! INCREDIBLE OPPORTUNITY 6 UNIT building RENOVATED & Converted to condos/association in 2007. LEAD CERTS FOR ALL UNITS! EACH 2 bedroom condo can be sold separately. Each unit has two bedrooms, living room and large eat in kitchen. WASHER & DRYER IN 3 UNITS.  Storage units available in basement for each Apt.and plenty  of room to add coin-op Laundry. Building features: Vinyl Siding, Vinyl Windows, HEAT converted to GAS, NEW Long PAVED driveway & REAR PARKING for off-street parking. Many units with bathroom & flooring updates. Close to BigY and CVS. Market rents $1550+ ea. (2 units now at market) so room to grow current rent roll
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:31:08
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73059705
    [neighborhoods] => 
    [net_income_calc] => 53240
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN1476
            [name] => Sapphire Real Estate
            [phone] => 617-905-7172
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 999999
    [price_per_sqft] => 200
    [price_per_unit] => 166666.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 7352
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 24
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 19
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16960
    [total_gross_income] => 70200
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 19 Westfield St, Worcester MA 01602
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

38 More Photos

Closed

19 Westfield St, Worcester MA 01602

$999,999

Annual Expenses for 19 Westfield St, Worcester MA 01602

Annual Income & Unit Breakdown for 19 Westfield St, Worcester MA 01602

General Information for 19 Westfield St, Worcester MA 01602

Disclosures for 19 Westfield St, Worcester MA 01602

Financial Information for 19 Westfield St, Worcester MA 01602

Location Information for 19 Westfield St, Worcester MA 01602

Contact Information for 19 Westfield St, Worcester MA 01602

Agent

Office

Payment Calculator

Exclusive Listing Agent

Sapphire Real Estate

Oren Mael