Investors take note! If you are looking for a stabilized, high grossing, OVER 8% CAP RATE, turn key investment, this is the one. $132,252 annually in gross income and leases for all 3 units running to 2/29/24. Located on a secluded dead end street, convenient with views of t...
This home has been viewed 18 times
Last Checked: May 7th, 2024 at 3:31am (Source: MLS PIN #73086296)
Gross Income: $132,252
Gross Expenses: $7,333
Net Income Calc: $124,919
CAP Rate: 8.62%
Annual Expenses for 18 Harold Park, Boston MA 02119
Total Gross Expenses (Calculated)$7,333/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,333
Annual Income & Unit Breakdown for 18 Harold Park, Boston MA 02119
Total Gross Income (Calculated)$132,252
Unit 1
Rental Income$3,500
LeaseY
Bedrooms4
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$3,971
LeaseY
Bedrooms4
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
Unit 3
Rental Income$3,550
LeaseY
Bedrooms4
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent Includes
General Information for 18 Harold Park, Boston MA 02119
Listing ID73086296
Property TypeMulti Family / 3 Family
Price$1,449,999 ($342.3/SqFt)
Style3 Family - 3 Units Up/down
CityBoston
CountySuffolk
MLS AreaRoxbury
Neighborhood(s)
Approximate Living Area Total4,236 SqFt
Approximate Lot Size (Acres)0.11 acres
Total Parking2 (1 Garage)
Garage Parking1 / Detached
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 18 Harold Park, Boston MA 02119
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceEstimated, Pro. Forma Available, Projected
Total Gross Expenses By Broker$15,622
Total Gross Income By Broker$132,600
Total Net Income By Broker$116,978
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 18 Harold Park, Boston MA 02119
Real Estate Taxes$7,333
Tax Year2023
Assessed Value$682,800
Financial Data SourceEstimated, Pro. Forma Available, Projected
Total Gross Expenses By Broker$15,622
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$132,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$116,978
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.62%
Location Information for 18 Harold Park, Boston MA 02119
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaRoxbury
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Private School, University
Contact Information for 18 Harold Park, Boston MA 02119