Overview Property Details Payment Calculator Walkability

Closed

88 Endicott St, Peabody MA 01960

$889,900

Estimated $1,905.80/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $296,633.33

Total Rent: 54600/year

Estimated CAP Rate: 5.51%

9 Bedrooms

3 Full Baths

3,348 SqFt

Total Parking: 8

4,273 SqFt

Opportunity To Own This 3 FAMILY HOME in One Of The Hottest Markets On The Northshore! GREAT For Owner-Occupied Or Investment. Have The Tenant Help Pay Your Mortgage! Great location near Shopping Center and Schools nearby. Home features plenty of parking, updated kitchens a...

This home has been viewed 15 times

Last Checked: May 7th, 2024 at 3:31am (Source: MLS PIN #73075165)

Gross Income: $54,600

Gross Expenses: $5,554

Net Income Calc: $49,046

CAP Rate: 5.51%

Annual Expenses for 88 Endicott St, Peabody MA 01960

Total Gross Expenses (Calculated)$5,554/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,554

Annual Income & Unit Breakdown for 88 Endicott St, Peabody MA 01960

Total Gross Income (Calculated)$54,600

Unit 1

Rental Income$1,600

LeaseN

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit3

HeatingNo

Rent Includes

Unit 2

Rental Income$1,350

LeaseN

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit3

HeatingNo

Rent Includes

Unit 3

Rental Income$1,600

LeaseN

Bedrooms3

Bathrooms3 Full

Floor3

Levels in Unit3

HeatingNo

Rent Includes

General Information for 88 Endicott St, Peabody MA 01960

Listing ID73075165

Property TypeMulti Family / 3 Family

Price$889,900 ($265.8/SqFt)

Style3 Family

CityPeabody

CountyEssex

MLS Area

Neighborhood(s)Ipswich

Approximate Living Area Total3,348 SqFt

Approximate Lot Size (Acres)0.1 acres

Total Parking8

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area99999

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR4

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 88 Endicott St, Peabody MA 01960

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$54,600

Total Net Income By Broker$54,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 88 Endicott St, Peabody MA 01960

Real Estate Taxes$5,554

Tax Year2023

Assessed Value$583,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$54,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$54,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.51%

Location Information for 88 Endicott St, Peabody MA 01960

Elementary School

Middle School

High School

Neighborhood(s)Ipswich

MLS Area

Area Amenities

Contact Information for 88 Endicott St, Peabody MA 01960

Agent

Name: Pratt Properties Team

MLS ID: TM341629

Office ID: AN4347

Office

Name: Century 21 North East

MLS Office ID: AN4347

Phone: 781-286-8900

Team Members

Name: Eylen Arbelaez

MLS ID: CN241387

Office ID: AN4347

National Association ID: 453015454

Phone: 617-501-6132

City: Revere

State: MA

Payment Calculator

$5,946.11 per month

30 Years Fixed, 6.75% Interest

Property Taxes $462.83

Principal & Interest $5,483.28

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Century 21 North East

Pratt Properties Team

Agent Phone

Office Phone

(781) 286-8900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,273 SqFt)
    [add_date] => 2024-05-07 03:31:08
    [address] => Endicott St
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM341629
            [name] => Pratt Properties  Team
            [national_association] => 
            [office] => AN4347
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,348 SqFt
    [approx_lot_size_acres] => 0.1 acres
    [approx_lot_size_sqft] => 4,273 SqFt
    [assessed_value] => $583,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 88 Endicott St Peabody
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => cn205028
    [buyer_office_id] => an4281
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 5.51%
    [city] => Peabody
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Opportunity To Own This 3 FAMILY HOME in One Of The Hottest Markets On The Northshore! GREAT For Owner-Occupied Or Investment. Have The Tenant Help Pay Your Mortgage!  Great location near Shopping Center and Schools nearby. Home features plenty of parking, updated kitchens and Hardwood Floors as well as potential for a 4th bedroom, Roof is newer.'Sold As-Is'
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 99999
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $54,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 334834
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:31:08
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,348 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73075165
    [neighborhoods] => Array
        (
            [0] => Ipswich
        )

[net_income_calc] => 49046
    [net_operating_income] => Array
        (
            [0] => $54,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4347
            [name] => Century 21 North East
            [phone] => 781-286-8900
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-438-5355
    [pool_features] => Array
        (
        )

[price] => $889,900
    [price_per_sqft] => 265.8
    [price_per_unit] => 296633.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $5,554
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 21
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 88
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN241387
                    [name] => Eylen Arbelaez
                    [phone] => 617-501-6132
                    [address] => 263 Proctor Avenue
                    [city] => Revere
                    [state] => MA
                    [zip] => 02151
                    [office] => AN4347
                    [national_association] => 453015454
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5554
    [total_gross_income] => 54600
    [total_parking] => 8
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
            [0] => 1600
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
            [0] => 1350
        )

[unit_3_bathrooms] => 3 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 3
    [unit_3_rent] => Array
        (
            [0] => 1600
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 88 Endicott St, Peabody MA 01960
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01960
    [zoning] => R4
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7123446
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/334834/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:09
                    [modified] => 2024-05-07 03:31:09
                )

[1] => Array
                (
                    [id] => 7124046
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[2] => Array
                (
                    [id] => 7124047
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[3] => Array
                (
                    [id] => 7124048
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[4] => Array
                (
                    [id] => 7124049
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[5] => Array
                (
                    [id] => 7124050
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[6] => Array
                (
                    [id] => 7124051
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[7] => Array
                (
                    [id] => 7124052
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[8] => Array
                (
                    [id] => 7124053
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[9] => Array
                (
                    [id] => 7124054
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[10] => Array
                (
                    [id] => 7124055
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[11] => Array
                (
                    [id] => 7124056
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

[12] => Array
                (
                    [id] => 7124057
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73075165&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 03:31:14
                    [modified] => 2024-05-07 03:31:14
                )

)

)

EXIT

Closed

88 Endicott St, Peabody MA 01960

$889,900

Annual Expenses for 88 Endicott St, Peabody MA 01960

Annual Income & Unit Breakdown for 88 Endicott St, Peabody MA 01960

General Information for 88 Endicott St, Peabody MA 01960

Disclosures for 88 Endicott St, Peabody MA 01960

Financial Information for 88 Endicott St, Peabody MA 01960

Location Information for 88 Endicott St, Peabody MA 01960

Contact Information for 88 Endicott St, Peabody MA 01960

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Century 21 North East

Pratt Properties Team