Overview Property Details Payment Calculator Walkability

Closed

123-125 Beech St, Holyoke MA 01040

$350,000

Estimated $951.44/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $116,666.67

Total Rent: 45600/year

Estimated CAP Rate: 11.71%

7 Bedrooms

3 Full Baths

2,256 SqFt

Total Parking: 2

4,400 SqFt

BIG INVESTEMENT OPPORTUNITY. Beautifully maintained, FHA ready 3 family for First time homebuyer or investor looking to add to portfolio. Third floor will be vacant at closing. The home is in amazing condition. 3 minute or less drive to highways and Downtown area. It's boa...

This home has been viewed 20 times

Last Checked: May 7th, 2024 at 3:21am (Source: MLS PIN #73074936)

Gross Income: $45,600

Gross Expenses: $4,607

Net Income Calc: $40,993

CAP Rate: 11.71%

Annual Expenses for 123-125 Beech St, Holyoke MA 01040

Total Gross Expenses (Calculated)$4,607/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,607

Annual Income & Unit Breakdown for 123-125 Beech St, Holyoke MA 01040

Total Gross Income (Calculated)$45,600

Unit 1

Rental Income$1,500

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,300

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,000

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 123-125 Beech St, Holyoke MA 01040

Listing ID73074936

Property TypeMulti Family / 3 Family

Price$350,000 ($155.14/SqFt)

Style3 Family

CityHolyoke

CountyHampden

MLS Area

Neighborhood(s)

Approximate Living Area Total2,256 SqFt

Approximate Lot Size (Acres)0.1 acres

Total Parking2

Garage Parking2 / Detached

Year Built1880

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area0

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor Space

ZoningDR

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 123-125 Beech St, Holyoke MA 01040

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$45,600

Total Net Income By Broker$45,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 123-125 Beech St, Holyoke MA 01040

Real Estate Taxes$4,607

Tax Year2022

Assessed Value$239,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$45,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$45,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)11.71%

Location Information for 123-125 Beech St, Holyoke MA 01040

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 123-125 Beech St, Holyoke MA 01040

Agent

Name: Aida Ruiz Batiste

Office

Name: Berkshire Hathaway HomeServices Realty Professionals

Phone: 413-737-7356

Payment Calculator

$2,540.51 per month

30 Years Fixed, 6.75% Interest

Property Taxes $383.92

Principal & Interest $2,156.59

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Berkshire Hathaway HomeServices Realty Professionals

Aida Ruiz Batiste

Agent Phone

Office Phone

(413) 737-7356

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,400 SqFt)
    [add_date] => 2024-05-07 03:21:02
    [address] => Beech St
    [agent] => Array
        (
            [address] => 56 Dimmick Street
            [city] => Springfield
            [id] => M8001204
            [name] => Aida Ruiz Batiste
            [national_association] => 452505981
            [office] => AN8145
            [state] => MA
            [zip] => 01109
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,256 SqFt
    [approx_lot_size_acres] => 0.1 acres
    [approx_lot_size_sqft] => 4,400 SqFt
    [assessed_value] => $239,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 123-125 Beech St Holyoke
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN236617
    [buyer_office_id] => AN6239
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 11.71%
    [city] => Holyoke
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Hampden
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => BIG INVESTEMENT OPPORTUNITY. Beautifully maintained, FHA ready 3 family for First time homebuyer or investor looking to add to portfolio.  Third floor will be vacant at closing. The home is in amazing condition. 3 minute or less drive to highways and Downtown area.  It's boast a spacious 2 car garage, padded patio with 3 enclosed porches.  Spacious apartments. A must see. First and third floor to be viewed at Open house Sunday February 5th from 12-1:30.  Must wear masks per Covid guidelines. Second floor to be viewed only with accepted offer.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 0
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $45,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 334499
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:21:02
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,256 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73074936
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 40993
    [net_operating_income] => Array
        (
            [0] => $45,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7277
            [name] => Berkshire Hathaway HomeServices Realty Professionals
            [phone] => 413-737-7356
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 413-262-4977
    [pool_features] => Array
        (
        )

[price] => $350,000
    [price_per_sqft] => 155.14
    [price_per_unit] => 116666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $4,607
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 123-125
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4607
    [total_gross_income] => 45600
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1500
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1300
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1000
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 123-125 Beech St, Holyoke MA 01040
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1880
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01040
    [zoning] => DR
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7105515
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/334499/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:05
                    [modified] => 2024-05-07 03:21:05
                )

[1] => Array
                (
                    [id] => 7105994
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[2] => Array
                (
                    [id] => 7105995
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[3] => Array
                (
                    [id] => 7105996
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[4] => Array
                (
                    [id] => 7105997
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[5] => Array
                (
                    [id] => 7105998
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[6] => Array
                (
                    [id] => 7105999
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[7] => Array
                (
                    [id] => 7106000
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[8] => Array
                (
                    [id] => 7106001
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[9] => Array
                (
                    [id] => 7106002
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[10] => Array
                (
                    [id] => 7106003
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[11] => Array
                (
                    [id] => 7106004
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[12] => Array
                (
                    [id] => 7106005
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[13] => Array
                (
                    [id] => 7106006
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[14] => Array
                (
                    [id] => 7106007
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[15] => Array
                (
                    [id] => 7106008
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[16] => Array
                (
                    [id] => 7106009
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[17] => Array
                (
                    [id] => 7106010
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[18] => Array
                (
                    [id] => 7106011
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[19] => Array
                (
                    [id] => 7106012
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

[20] => Array
                (
                    [id] => 7106013
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73074936&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:11
                    [modified] => 2024-05-07 03:21:11
                )

)

)

EXIT

Closed

123-125 Beech St, Holyoke MA 01040

$350,000

Annual Expenses for 123-125 Beech St, Holyoke MA 01040

Annual Income & Unit Breakdown for 123-125 Beech St, Holyoke MA 01040

General Information for 123-125 Beech St, Holyoke MA 01040

Disclosures for 123-125 Beech St, Holyoke MA 01040

Financial Information for 123-125 Beech St, Holyoke MA 01040

Location Information for 123-125 Beech St, Holyoke MA 01040

Contact Information for 123-125 Beech St, Holyoke MA 01040

Agent

Office

Payment Calculator

Exclusive Listing Agent

Berkshire Hathaway HomeServices Realty Professionals

Aida Ruiz Batiste