Overview Property Details Payment Calculator Walkability

Canceled

3 Day St, Webster MA 01570

$469,000

Estimated $1,044.90/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $156,333.33

Total Rent: 42000/year

Estimated CAP Rate: 7.36%

9 Bedrooms

3 Full Baths

3,144 SqFt

Total Parking: 4

4,950 SqFt

Introducing this solid multi-family home in the beautiful town of Webster!! Perfect location, close to all amenities and yet sits on a quiet dead end st. Ideal for investors looking to expand their portfolios or even suitable for a first time buyer owner occupant. New interi...

This home has been viewed 26 times

Last Checked: May 7th, 2024 at 3:21am (Source: MLS PIN #73089571)

Gross Income: $42,000

Gross Expenses: $7,463

Net Income Calc: $34,537

CAP Rate: 7.36%

Beach Front

Annual Expenses for 3 Day St, Webster MA 01570

Total Gross Expenses (Calculated)$7,463/year

APOD AvailableYes

Heating

Electricity$250

Water$1,600

Gas$1,600

Insurance$1,400

Sewer$1,600

Trash Removal

Repair & Maintenance$800

Management

Miscellaneous

Real Estate Tax$3,413

Annual Income & Unit Breakdown for 3 Day St, Webster MA 01570

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$1,750

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$1,750

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 3 Day St, Webster MA 01570

Listing ID73089571

Property TypeMulti Family / 3 Family

Price$469,000 ($149.17/SqFt)

Style3 Family

CityWebster

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,144 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking4

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningGB-4 W

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Front, Beach Ownership(public), 1/2 To 1 Mile To Beach

Energy Features

Terms

Disclosures for 3 Day St, Webster MA 01570

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated

Total Gross Expenses By Broker$7,150

Total Gross Income By Broker$42,000

Total Net Income By Broker$36,690

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 3 Day St, Webster MA 01570

Real Estate Taxes$3,413

Tax Year2023

Assessed Value$273,000

Financial Data SourceEstimated

Total Gross Expenses By Broker$7,150

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$42,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$36,690

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.36%

Location Information for 3 Day St, Webster MA 01570

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation

Contact Information for 3 Day St, Webster MA 01570

Agent

Name: Debora Lopes

MLS ID: CT002027

Office ID: NB1705

Address: 442 Hollis Street

City: Framingham

State: MA

Zip: 01702

Office

Name: Pablo Maia Realty

MLS Office ID: NB1705

Phone: 508-875-0102

Payment Calculator

$3,174.25 per month

30 Years Fixed, 6.75% Interest

Property Taxes $284.42

Principal & Interest $2,889.83

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Pablo Maia Realty

Debora Lopes

Agent Phone

Office Phone

(508) 875-0102

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,950 SqFt)
    [add_date] => 2024-05-07 03:21:02
    [address] => Day St
    [agent] => Array
        (
            [address] => 442 Hollis Street
            [city] => Framingham
            [id] => CT002027
            [name] => Debora Lopes
            [national_association] => 
            [office] => NB1705
            [state] => MA
            [zip] => 01702
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,144 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 4,950 SqFt
    [assessed_value] => $273,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 3 Day St Webster
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.36%
    [city] => Webster
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Introducing this solid multi-family home in the beautiful town of Webster!! Perfect location, close to all amenities and yet sits on a quiet dead end st. Ideal for investors looking to expand their portfolios or even suitable for a first time buyer owner occupant. New interior painting throughout, sanded floors on all 3 units, new paved driveway are just a few among other updates...Owner has it's own electrical panel, lease on the first unit only, second and third floor will be delivered vacant!!  It's worth taking a look at!!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $250
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $1,600
        )

[gross_income] => Array
        (
            [0] => $42,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Front
            [1] => Beach Ownership(public)
            [2] => 1/2 To 1 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 334489
    [insurance_expense] => Array
        (
            [0] => $1,400
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:21:02
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,144 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73089571
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 34537
    [net_operating_income] => Array
        (
            [0] => $36,690
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => NB1705
            [name] => Pablo Maia Realty
            [phone] => 508-875-0102
        )

[operating_expense] => Array
        (
            [0] => $7,150
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-225-4962
    [pool_features] => Array
        (
        )

[price] => $469,000
    [price_per_sqft] => 149.17
    [price_per_unit] => 156333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $3,413
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $800
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $1,600
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 3
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7463
    [total_gross_income] => 42000
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1750
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1750
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 3 Day St, Webster MA 01570
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $1,600
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Front
            [1] => Beach Ownership(public)
            [2] => 1/2 To 1 Mile To Beach
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01570
    [zoning] => GB-4 W
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7105342
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/334489/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:04
                    [modified] => 2024-05-07 03:21:04
                )

[1] => Array
                (
                    [id] => 7105831
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[2] => Array
                (
                    [id] => 7105832
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[3] => Array
                (
                    [id] => 7105833
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[4] => Array
                (
                    [id] => 7105834
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[5] => Array
                (
                    [id] => 7105835
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[6] => Array
                (
                    [id] => 7105836
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[7] => Array
                (
                    [id] => 7105837
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[8] => Array
                (
                    [id] => 7105838
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[9] => Array
                (
                    [id] => 7105839
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[10] => Array
                (
                    [id] => 7105840
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[11] => Array
                (
                    [id] => 7105841
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[12] => Array
                (
                    [id] => 7105842
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[13] => Array
                (
                    [id] => 7105843
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[14] => Array
                (
                    [id] => 7105844
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[15] => Array
                (
                    [id] => 7105845
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[16] => Array
                (
                    [id] => 7105846
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[17] => Array
                (
                    [id] => 7105847
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[18] => Array
                (
                    [id] => 7105848
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

[19] => Array
                (
                    [id] => 7105849
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73089571&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-07 03:21:09
                    [modified] => 2024-05-07 03:21:09
                )

)

)

EXIT

Canceled

3 Day St, Webster MA 01570

$469,000

Annual Expenses for 3 Day St, Webster MA 01570

Annual Income & Unit Breakdown for 3 Day St, Webster MA 01570

General Information for 3 Day St, Webster MA 01570

Disclosures for 3 Day St, Webster MA 01570

Financial Information for 3 Day St, Webster MA 01570

Location Information for 3 Day St, Webster MA 01570

Contact Information for 3 Day St, Webster MA 01570

Agent

Office

Payment Calculator

Exclusive Listing Agent

Pablo Maia Realty

Debora Lopes