Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

76 Fairhaven Rd, Worcester MA 01606

$690,000

Estimated $1,651/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $230,000

Total Rent: 69600/year

Estimated CAP Rate:

6 Bedrooms

Baths

3576

Total Parking: 14 (4 Garage)

6,090 (0.14)

Big 2 Lot 3-Family in the Greendale Area w/ Oversized Lot, Paved Driveway & 4 Car Garage!! This property has equity potential. Replacement Windows, Vinyl Siding, Gas Heating. Units consist of 2 Big Bedrooms, Eat-in Kitchen, Living/Dining Room w/ Hardwood Flooring, High Ceilings. 1st floor are tenancy at will and are under market value. Units need a little updating and can generate at least $2,000 per floor with cosmetic repairs. Each garage has the potential to generate $150 per bay. All showings begin at the Open House Saturday 2/18 & Sunday 2/19 From 12:00 - 1:30 PM

This home has been viewed 32 times

Last Checked: May 7th, 2024 at 3:16am (Source: MLS PIN #73079641)

Gross Income: $69,600

Gross Expenses: $6,381

Net Income Calc: $63,219

Water Views

Annual Expenses for 76 Fairhaven Rd, Worcester MA 01606

Total Gross Expenses (Calculated)$6,381/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6381

Annual Income & Unit Breakdown for 76 Fairhaven Rd, Worcester MA 01606

Total Gross Income (Calculated)$69,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit3

Rent Includes

General Information for 76 Fairhaven Rd, Worcester MA 01606

Listing ID73079641

Property TypeMulti Family / 3 Family

Price690000 ($192.95/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3576

Approximate Lot Size (Acres)0.14

Total Parking14 (4 Garage)

Garage Parking4

Year Built1913

Year Built SourcePublic Records

Year Built DetailsCertified Historic

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRL-7

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 76 Fairhaven Rd, Worcester MA 01606

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 76 Fairhaven Rd, Worcester MA 01606

Real Estate Taxes6381

Tax Year2022

Assessed Value$419,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 76 Fairhaven Rd, Worcester MA 01606

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 76 Fairhaven Rd, Worcester MA 01606

Agent

Name: Jesse Freire

Office

Name: Coldwell Banker Realty - Beverly

Phone: 978-927-1111

Payment Calculator

, Interest

Property Taxes 531.75

Principal & Interest 4251.56

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Beverly

Jesse Freire

Agent Phone

Office Phone

(978) 927-1111

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,090 SqFt)
    [add_date] => 2024-05-07 03:16:13
    [address] => Fairhaven Rd
    [agent] => Array
        (
            [address] => 51 Overlook Ridge Drive Apt. 7
            [city] => Malden
            [id] => CN235797
            [name] => Jesse Freire
            [national_association] => 449612248
            [office] => AN6219
            [state] => MA
            [zip] => 02148
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3576
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6090
    [assessed_value] => $419,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => CN220576
    [buyer_office_id] => AN7037
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Big 2 Lot 3-Family in the Greendale Area w/ Oversized Lot, Paved Driveway & 4 Car Garage!! This property has equity potential. Replacement Windows, Vinyl Siding, Gas Heating. Units consist of 2 Big Bedrooms, Eat-in Kitchen, Living/Dining Room w/ Hardwood Flooring, High Ceilings. 1st floor are tenancy at will and are under market value. Units need a little updating and can generate at least $2,000 per floor with cosmetic repairs. Each garage has the potential to generate $150 per bay. All showings begin at the Open House Saturday 2/18 & Sunday 2/19 From 12:00 - 1:30 PM
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 4
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:16:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73079641
    [neighborhoods] => 
    [net_income_calc] => 63219
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6191
            [name] => Coldwell Banker Realty - Beverly
            [phone] => 978-927-1111
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 690000
    [price_per_sqft] => 192.95
    [price_per_unit] => 230000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 6381
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 76
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6381
    [total_gross_income] => 69600
    [total_parking] => 14 (4 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 3
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 76 Fairhaven Rd, Worcester MA 01606
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1913
    [year_built_details] => Certified Historic
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01606
    [zips] => 
    [zoning] => RL-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/334309/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73079641&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Closed

76 Fairhaven Rd, Worcester MA 01606

$690,000

Annual Expenses for 76 Fairhaven Rd, Worcester MA 01606

Annual Income & Unit Breakdown for 76 Fairhaven Rd, Worcester MA 01606

General Information for 76 Fairhaven Rd, Worcester MA 01606

Disclosures for 76 Fairhaven Rd, Worcester MA 01606

Financial Information for 76 Fairhaven Rd, Worcester MA 01606

Location Information for 76 Fairhaven Rd, Worcester MA 01606

Contact Information for 76 Fairhaven Rd, Worcester MA 01606

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Beverly

Jesse Freire