Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

49 Walk Hill Street, Boston MA 02130

$1,095,000

Estimated $2,639/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $365,000

Total Rent: 84000/year

Estimated CAP Rate:

8 Bedrooms

Baths

3359

Total Parking: 3 (2 Garage)

4,226 (0.10)

Don't miss your opportunity to invest in one of Boston's fastest-growing, transit-oriented destinations, Forest Hills. Currently operating with rents below market rate, this fully occupied three-family building has amazing value add potential. The first and second-floor units each feature three bedrooms, one bathroom, a sizable living room, a large eat-in kitchen, and a walk-in pantry for extra storage. The third-floor unit is a two-bedroom, one-bathroom and includes an eat-in kitchen with a combination living/dining room area. Gleaming hardwood floors, sunny bay windows, and custom built-ins give a slight nod to the home’s original craftsmanship. Two garage parking and one off-street driveway space add to the property's value. 49 Walk Hill provides direct access to Boston via the Forest Hills Station, Southwest Corridor, and Emerald Necklace with plenty of nearby restaurants, amenities, and recreational trails for staying active.

This home has been viewed 45 times

Last Checked: May 7th, 2024 at 3:11am (Source: MLS PIN #73053876)

Gross Income: $84,000

Gross Expenses: $10,362

Net Income Calc: $73,638

Annual Expenses for 49 Walk Hill Street, Boston MA 02130

Total Gross Expenses (Calculated)$10,362/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10362.98

Annual Income & Unit Breakdown for 49 Walk Hill Street, Boston MA 02130

Total Gross Income (Calculated)$84,000

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 49 Walk Hill Street, Boston MA 02130

Listing ID73053876

Property TypeMulti Family / 3 Family

Price1095000 ($325.99/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaJamaica Plain's Forest Hills

Neighborhood(s)

Approximate Living Area Total3359

Approximate Lot Size (Acres)0.1

Total Parking3 (2 Garage)

Garage Parking2

Year Built1919

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRes

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 49 Walk Hill Street, Boston MA 02130

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0%

Facilitator Compensation2.0%

Compensation Based OnGross/full Sale Price

Financial Information for 49 Walk Hill Street, Boston MA 02130

Real Estate Taxes10362.98

Tax Year2021

Assessed Value$962,600

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 49 Walk Hill Street, Boston MA 02130

Neighborhood(s)

MLS AreaJamaica Plain's Forest Hills

Area Amenities

Contact Information for 49 Walk Hill Street, Boston MA 02130

Agent

Name: William Senne

Office

Name: Senne

Phone: 617-314-9400

Payment Calculator

, Interest

Property Taxes 863.58

Principal & Interest 6747.04

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Senne

William Senne

Agent Phone

Office Phone

(617) 314-9400

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,226 SqFt)
    [add_date] => 2024-05-07 03:11:12
    [address] => Walk Hill Street
    [agent] => Array
        (
            [address] => 100 Pacific Street  #10
            [city] => Cambridge
            [id] => BB923653
            [name] => William Senne
            [national_association] => 449535190
            [office] => AN6753
            [state] => MA
            [zip] => 02139
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3359
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4226
    [assessed_value] => $962,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0%
    [buyer_agent_id] => CT005159
    [buyer_office_id] => AC2344
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Don't miss your opportunity to invest in one of Boston's fastest-growing, transit-oriented destinations, Forest Hills. Currently operating with rents below market rate, this fully occupied three-family building has amazing value add potential. The first and second-floor units each feature three bedrooms, one bathroom, a sizable living room, a large eat-in kitchen, and a walk-in pantry for extra storage. The third-floor unit is a two-bedroom, one-bathroom and includes an eat-in kitchen with a combination living/dining room area. Gleaming hardwood floors, sunny bay windows, and custom built-ins give a slight nod to the home’s original craftsmanship. Two garage parking and one off-street driveway space add to the property's value. 49 Walk Hill provides direct access to Boston via the Forest Hills Station, Southwest Corridor, and Emerald Necklace with plenty of nearby restaurants, amenities, and recreational trails for staying active.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.0%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:11:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Jamaica Plain's Forest Hills
    [mls_id] => 73053876
    [neighborhoods] => 
    [net_income_calc] => 73638
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6754
            [name] => Senne
            [phone] => 617-314-9400
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1095000
    [price_per_sqft] => 325.99
    [price_per_unit] => 365000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10362.98
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 49
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2021
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10362
    [total_gross_income] => 84000
    [total_parking] => 3 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 49 Walk Hill Street, Boston MA 02130
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1919
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02130
    [zips] => 
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/334155/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=9
        )

[raw] => 
)

EXIT

7 More Photos

Closed

49 Walk Hill Street, Boston MA 02130

$1,095,000

Annual Expenses for 49 Walk Hill Street, Boston MA 02130

Annual Income & Unit Breakdown for 49 Walk Hill Street, Boston MA 02130

General Information for 49 Walk Hill Street, Boston MA 02130

Disclosures for 49 Walk Hill Street, Boston MA 02130

Financial Information for 49 Walk Hill Street, Boston MA 02130

Location Information for 49 Walk Hill Street, Boston MA 02130

Contact Information for 49 Walk Hill Street, Boston MA 02130

Agent

Office

Payment Calculator

Exclusive Listing Agent

Senne

William Senne