Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

49 Walk Hill Street, Boston MA 02130

$1,095,000

Estimated $2,639.12/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $365,000

Total Rent: 84000/year

Estimated CAP Rate: 6.72%

8 Bedrooms

3 Full Baths

3,359 SqFt

Total Parking: 3 (2 Garage)

4,226 SqFt

Don't miss your opportunity to invest in one of Boston's fastest-growing, transit-oriented destinations, Forest Hills. Currently operating with rents below market rate, this fully occupied three-family building has amazing value add potential. The first and second-floor units each feature three bedrooms, one bathroom, a sizable living room, a large eat-in kitchen, and a walk-in pantry for extra storage. The third-floor unit is a two-bedroom, one-bathroom and includes an eat-in kitchen with a combination living/dining room area. Gleaming hardwood floors, sunny bay windows, and custom built-ins give a slight nod to the home’s original craftsmanship. Two garage parking and one off-street driveway space add to the property's value. 49 Walk Hill provides direct access to Boston via the Forest Hills Station, Southwest Corridor, and Emerald Necklace with plenty of nearby restaurants, amenities, and recreational trails for staying active.

This home has been viewed 32 times

Last Checked: May 7th, 2024 at 3:11am (Source: MLS PIN #73053876)

Gross Income: $84,000

Gross Expenses: $10,362

Net Income Calc: $73,638

CAP Rate: 6.72%

Annual Expenses for 49 Walk Hill Street, Boston MA 02130

Total Gross Expenses (Calculated)$10,362/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$10,362.98

Annual Income & Unit Breakdown for 49 Walk Hill Street, Boston MA 02130

Total Gross Income (Calculated)$84,000

Unit 1

Rental Income$2,400

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,600

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,000

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 49 Walk Hill Street, Boston MA 02130

Listing ID73053876

Property TypeMulti Family / 3 Family

Price$1,095,000 ($325.99/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaJamaica Plain's Forest Hills

Neighborhood(s)

Approximate Living Area Total3,359 SqFt

Approximate Lot Size (Acres)0.1 acres

Total Parking3 (2 Garage)

Garage Parking2 / Detached

Year Built1919

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningRes

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 49 Walk Hill Street, Boston MA 02130

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$23,490

Total Gross Income By Broker$84,000

Total Net Income By Broker$60,510

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0%%

Facilitator Compensation2.0%%

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 49 Walk Hill Street, Boston MA 02130

Real Estate Taxes$10,362.98

Tax Year2021

Assessed Value$962,600

Financial Data SourceOwner

Total Gross Expenses By Broker$23,490

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$84,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$60,510

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.72%

Location Information for 49 Walk Hill Street, Boston MA 02130

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaJamaica Plain's Forest Hills

Area Amenities

Contact Information for 49 Walk Hill Street, Boston MA 02130

Agent

Name: William Senne

Office

Name: Senne

Phone: 617-314-9400

Team Members

Name: Britany Caruso

Phone: 617-669-1069

Name: Jacob King

Phone: 413-214-1947

Name: Moises Morin-Martinez

Phone: 857-204-8003

Payment Calculator

, Interest

Property Taxes 863.58

Principal & Interest 6747.04

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Senne

William Senne

Agent Phone

Office Phone

(617) 314-9400

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,226 SqFt)
    [add_date] => 2024-05-07 03:11:12
    [address] => Walk Hill Street
    [agent] => Array
        (
            [address] => 100 Pacific Street  #10
            [city] => Cambridge
            [id] => BB923653
            [name] => William Senne
            [national_association] => 449535190
            [office] => AN6753
            [state] => MA
            [zip] => 02139
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,359 SqFt
    [approx_lot_size_acres] => 0.1 acres
    [approx_lot_size_sqft] => 4,226 SqFt
    [assessed_value] => $962,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 49 Walk Hill Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0%%
    [buyer_agent_id] => CT005159
    [buyer_office_id] => AC2344
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.72%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Don't miss your opportunity to invest in one of Boston's fastest-growing, transit-oriented destinations, Forest Hills. Currently operating with rents below market rate, this fully occupied three-family building has amazing value add potential. The first and second-floor units each feature three bedrooms, one bathroom, a sizable living room, a large eat-in kitchen, and a walk-in pantry for extra storage. The third-floor unit is a two-bedroom, one-bathroom and includes an eat-in kitchen with a combination living/dining room area. Gleaming hardwood floors, sunny bay windows, and custom built-ins give a slight nod to the home’s original craftsmanship. Two garage parking and one off-street driveway space add to the property's value. 49 Walk Hill provides direct access to Boston via the Forest Hills Station, Southwest Corridor, and Emerald Necklace with plenty of nearby restaurants, amenities, and recreational trails for staying active.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.0%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $84,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 334155
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:11:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,359 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Jamaica Plain's Forest Hills
    [mls_id] => 73053876
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 73638
    [net_operating_income] => Array
        (
            [0] => $60,510
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6754
            [name] => Senne
            [phone] => 617-314-9400
        )

[operating_expense] => Array
        (
            [0] => $23,490
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => $1,095,000
    [price_per_sqft] => 325.99
    [price_per_unit] => 365000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $10,362.98
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 49
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2021
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN244200
                    [name] => Britany Caruso
                    [phone] => 617-669-1069
                    [address] => 
                    [city] => 
                    [state] => 
                    [zip] => 
                    [office] => AN6754
                    [national_association] => 
                )

[1] => Array
                (
                    [id] => CN240975
                    [name] => Jacob King
                    [phone] => 413-214-1947
                    [address] => 104 Englewood Ave.
                    [city] => Boston
                    [state] => MA
                    [zip] => 02135
                    [office] => AN6754
                    [national_association] => 449598003
                )

[2] => Array
                (
                    [id] => CT008243
                    [name] => Moises Morin-Martinez
                    [phone] => 857-204-8003
                    [address] => 57 Elton Avenue
                    [city] => Cambridge
                    [state] => MA
                    [zip] => 02472
                    [office] => AN9441
                    [national_association] => 449546501
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 10362
    [total_gross_income] => 84000
    [total_parking] => 3 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2400
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2600
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2000
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 49 Walk Hill Street, Boston MA 02130
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1919
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02130
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7087446
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/334155/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:16
                    [modified] => 2024-05-07 03:11:16
                )

[1] => Array
                (
                    [id] => 7087996
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:22
                    [modified] => 2024-05-07 03:11:22
                )

[2] => Array
                (
                    [id] => 7087997
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:22
                    [modified] => 2024-05-07 03:11:22
                )

[3] => Array
                (
                    [id] => 7087998
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:22
                    [modified] => 2024-05-07 03:11:22
                )

[4] => Array
                (
                    [id] => 7087999
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:22
                    [modified] => 2024-05-07 03:11:22
                )

[5] => Array
                (
                    [id] => 7088000
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:22
                    [modified] => 2024-05-07 03:11:22
                )

[6] => Array
                (
                    [id] => 7088001
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:22
                    [modified] => 2024-05-07 03:11:22
                )

[7] => Array
                (
                    [id] => 7088002
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:22
                    [modified] => 2024-05-07 03:11:22
                )

[8] => Array
                (
                    [id] => 7088003
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:22
                    [modified] => 2024-05-07 03:11:22
                )

[9] => Array
                (
                    [id] => 7088004
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73053876&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 03:11:22
                    [modified] => 2024-05-07 03:11:22
                )

)

)

EXIT

Closed

49 Walk Hill Street, Boston MA 02130

$1,095,000

Annual Expenses for 49 Walk Hill Street, Boston MA 02130

Annual Income & Unit Breakdown for 49 Walk Hill Street, Boston MA 02130

General Information for 49 Walk Hill Street, Boston MA 02130

Disclosures for 49 Walk Hill Street, Boston MA 02130

Financial Information for 49 Walk Hill Street, Boston MA 02130

Location Information for 49 Walk Hill Street, Boston MA 02130

Contact Information for 49 Walk Hill Street, Boston MA 02130

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Senne

William Senne