Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

125-127 Devon St., Boston MA 02121

$1,099,900

Estimated $2,224.76/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $366,633.33

Total Rent: 73200/year

Estimated CAP Rate: 6.17%

8 Bedrooms

3 Full Baths

3,774 SqFt

Total Parking: 8

4,067 SqFt

On the border of Boston's Dorchester and Roxbury neighborhoods, this spacious 3 FAMILY + ACCOMPANYING LOT is an investor's dream. Introducing a classic Boston 3-family, with modern updates and features: equipped with central heating, dishwashers, as well as updated roof, siding, and windows. The property houses 3 spacious units, and is primed to cashflow; it also includes coin-operated washer and dryer. The accompanying lot is OVER 4,000 SQUARE FEET of space and is within the 3F-4000 ZONING SUBDISTRICT. You will not want to miss this investment opportunity!

This home has been viewed 35 times

Last Checked: May 7th, 2024 at 2:56am (Source: MLS PIN #73054777)

Gross Income: $73,200

Gross Expenses: $5,295

Net Income Calc: $67,905

CAP Rate: 6.17%

Annual Expenses for 125-127 Devon St., Boston MA 02121

Total Gross Expenses (Calculated)$5,295/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,295.30

Annual Income & Unit Breakdown for 125-127 Devon St., Boston MA 02121

Total Gross Income (Calculated)$73,200

Unit 1

Rental Income$2,300

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$2,300

LeaseY

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$1,500

LeaseY

Bedrooms2

Bathrooms2 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 125-127 Devon St., Boston MA 02121

Listing ID73054777

Property TypeMulti Family / 3 Family

Price$1,099,900 ($291.44/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester's Grove Hall

Neighborhood(s)

Approximate Living Area Total3,774 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking8

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesOther, Additional Land Avail.

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 125-127 Devon St., Boston MA 02121

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$73,200

Total Net Income By Broker$73,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 125-127 Devon St., Boston MA 02121

Real Estate Taxes$5,295.30

Tax Year2022

Assessed Value$486,700

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$73,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$73,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.17%

Location Information for 125-127 Devon St., Boston MA 02121

Elementary SchoolUp Acad Holland

Middle SchoolL.G. Frederick

High SchoolJ.E. Burke

Neighborhood(s)

MLS AreaDorchester's Grove Hall

Area Amenities

Contact Information for 125-127 Devon St., Boston MA 02121

Agent

Name: Jovonie Houston

Office

Name: Compass

Phone: 617-206-3333

Payment Calculator

, Interest

Property Taxes 441.28

Principal & Interest 6777.23

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Jovonie Houston

Agent Phone

Office Phone

(617) 206-3333

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (4,067 SqFt)
    [add_date] => 2024-05-07 02:56:25
    [address] => Devon St.
    [agent] => Array
        (
            [address] => 5 Whitten Street Apt. #2
            [city] => Boston
            [id] => CN213159
            [name] => Jovonie Houston
            [national_association] => 449588964
            [office] => AN7218
            [state] => MA
            [zip] => 02122
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,774 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 4,067 SqFt
    [assessed_value] => $486,700
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 125-127 Devon St. Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.17%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => On the border of Boston's Dorchester and Roxbury neighborhoods, this spacious 3 FAMILY + ACCOMPANYING LOT is an investor's dream. Introducing a classic Boston 3-family, with modern updates and features: equipped with central heating, dishwashers, as well as updated roof, siding, and windows. The property houses 3 spacious units, and is primed to cashflow; it also includes coin-operated washer and dryer. The accompanying lot is OVER 4,000 SQUARE FEET of space and is within the 3F-4000 ZONING SUBDISTRICT. You will not want to miss this investment opportunity!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Up Acad Holland
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $73,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => J.E. Burke
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 333630
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:56:25
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,774 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
            [1] => Additional Land Avail.
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => L.G. Frederick
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester's Grove Hall
    [mls_id] => 73054777
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 67905
    [net_operating_income] => Array
        (
            [0] => $73,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2383
            [name] => Compass
            [phone] => 617-206-3333
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-710-8378
    [pool_features] => Array
        (
        )

[price] => $1,099,900
    [price_per_sqft] => 291.44
    [price_per_unit] => 366633.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $5,295.30
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 125-127
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5295
    [total_gross_income] => 73200
    [total_parking] => 8
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2300
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2300
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1500
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 125-127 Devon St., Boston MA 02121
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02121
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7059133
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/333630/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:29
                    [modified] => 2024-05-07 02:56:29
                )

[1] => Array
                (
                    [id] => 7059692
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[2] => Array
                (
                    [id] => 7059693
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[3] => Array
                (
                    [id] => 7059694
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[4] => Array
                (
                    [id] => 7059695
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[5] => Array
                (
                    [id] => 7059696
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[6] => Array
                (
                    [id] => 7059697
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[7] => Array
                (
                    [id] => 7059698
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[8] => Array
                (
                    [id] => 7059699
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[9] => Array
                (
                    [id] => 7059700
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[10] => Array
                (
                    [id] => 7059701
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[11] => Array
                (
                    [id] => 7059702
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[12] => Array
                (
                    [id] => 7059703
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[13] => Array
                (
                    [id] => 7059704
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[14] => Array
                (
                    [id] => 7059705
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[15] => Array
                (
                    [id] => 7059706
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[16] => Array
                (
                    [id] => 7059707
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

[17] => Array
                (
                    [id] => 7059708
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73054777&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 02:56:37
                    [modified] => 2024-05-07 02:56:37
                )

)

)

EXIT

Expired

125-127 Devon St., Boston MA 02121

$1,099,900

Annual Expenses for 125-127 Devon St., Boston MA 02121

Annual Income & Unit Breakdown for 125-127 Devon St., Boston MA 02121

General Information for 125-127 Devon St., Boston MA 02121

Disclosures for 125-127 Devon St., Boston MA 02121

Financial Information for 125-127 Devon St., Boston MA 02121

Location Information for 125-127 Devon St., Boston MA 02121

Contact Information for 125-127 Devon St., Boston MA 02121

Agent

Office

Payment Calculator

Exclusive Listing Agent

Compass

Jovonie Houston