Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

23-25 Vernon St, Holyoke MA 01040

$260,000

Estimated $710.51/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $130,000

Total Rent: 11400/year

Estimated CAP Rate: 3.05%

5 Bedrooms

2 Full Baths

1,986 SqFt

Total Parking: 4

6,250 SqFt

This Two-Family home is located in the Springdale section of Holyoke. FIRST Floor unit offers 5 rooms, 3 bedrooms and 1 full bath with washer and dryer hookup in bathroom.. Large walk in shower. First floor has access to the basement from inside the unit. Flooring is a mix of hardwood and carpet throughout. SECOND Floor - Freshly painted, Bright 4 room, 2 bedrooms apartment with washer and dryer hook-up in bathroom. Electric heat. Livingroom is wall-to-wall carpet. Kitchen offers stove, refrigerator, ceiling fan and good size pantry. Both bedroom have hardwood flooring and closet. Second floor tenants have access to attic area for storage from their unit. Chimney was cleaned approx. 2 years ago (APO). Driveway has easement. Easy access to I-95. Nearby Park.

This home has been viewed 59 times

Last Checked: May 7th, 2024 at 2:51am (Source: MLS PIN #73039744)

Gross Income: $11,400

Gross Expenses: $3,467

Net Income Calc: $7,933

CAP Rate: 3.05%

Annual Expenses for 23-25 Vernon St, Holyoke MA 01040

Total Gross Expenses (Calculated)$3,467/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$3,467

Annual Income & Unit Breakdown for 23-25 Vernon St, Holyoke MA 01040

Total Gross Income (Calculated)$11,400

Unit 1

Rental Income$950

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 23-25 Vernon St, Holyoke MA 01040

Listing ID73039744

Property TypeMulti Family

Price$260,000 ($130.92/SqFt)

StyleMulti Family

CityHolyoke

CountyHampden

MLS Area

Neighborhood(s)

Approximate Living Area Total1,986 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking4

Garage Parking

Year Built1870

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area0

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningDR

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 23-25 Vernon St, Holyoke MA 01040

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$11,400

Total Net Income By Broker$11,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 23-25 Vernon St, Holyoke MA 01040

Real Estate Taxes$3,467

Tax Year2022

Assessed Value$180,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$11,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$11,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.05%

Location Information for 23-25 Vernon St, Holyoke MA 01040

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, Public School, Park, Public Transportation

Contact Information for 23-25 Vernon St, Holyoke MA 01040

Agent

Name: Tracy Cyr

Office

Name: Gallagher Real Estate

Phone: 413-536-7232

Payment Calculator

, Interest

Property Taxes 288.92

Principal & Interest 1602.04

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Gallagher Real Estate

Tracy Cyr

Agent Phone

Office Phone

(413) 536-7232

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,250 SqFt)
    [add_date] => 2024-05-07 02:51:09
    [address] => Vernon St
    [agent] => Array
        (
            [address] => 395 Rock Valley Road
            [city] => Holyoke
            [id] => CT001957
            [name] => Tracy Cyr
            [national_association] => 452507763
            [office] => AN6415
            [state] => MA
            [zip] => 01040
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,986 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 6,250 SqFt
    [assessed_value] => $180,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 23-25 Vernon St Holyoke
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => M8000237
    [buyer_office_id] => AN6218
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 3.05%
    [city] => Holyoke
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Park
            [3] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Hampden
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This Two-Family home is located in the Springdale section of Holyoke.  FIRST Floor unit offers 5 rooms, 3 bedrooms and 1 full bath with washer and dryer hookup in bathroom..  Large walk in shower.  First floor has access to the basement from inside the unit. Flooring is a mix of hardwood and carpet throughout.  SECOND Floor - Freshly painted, Bright 4 room, 2 bedrooms apartment with washer and dryer hook-up in bathroom.  Electric heat. Livingroom is wall-to-wall carpet.  Kitchen offers stove, refrigerator, ceiling fan and good size pantry.    Both bedroom have hardwood flooring and closet.  Second floor tenants have access to attic area for storage from their unit.   Chimney was cleaned approx. 2 years ago (APO).  Driveway has easement.  Easy access to I-95.  Nearby Park.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 0
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $11,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 333433
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:51:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,986 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73039744
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 7933
    [net_operating_income] => Array
        (
            [0] => $11,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN1364
            [name] => Gallagher Real Estate
            [phone] => 413-536-7232
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 413-204-2971
    [pool_features] => Array
        (
        )

[price] => $260,000
    [price_per_sqft] => 130.92
    [price_per_unit] => 130000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $3,467
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 23-25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 3467
    [total_gross_income] => 11400
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 950
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 23-25 Vernon St, Holyoke MA 01040
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1870
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01040
    [zoning] => DR
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7050492
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/333433/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:09
                    [modified] => 2024-05-07 02:51:09
                )

[1] => Array
                (
                    [id] => 7050931
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[2] => Array
                (
                    [id] => 7050932
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[3] => Array
                (
                    [id] => 7050933
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[4] => Array
                (
                    [id] => 7050934
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[5] => Array
                (
                    [id] => 7050935
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[6] => Array
                (
                    [id] => 7050936
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[7] => Array
                (
                    [id] => 7050937
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[8] => Array
                (
                    [id] => 7050938
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[9] => Array
                (
                    [id] => 7050939
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[10] => Array
                (
                    [id] => 7050940
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[11] => Array
                (
                    [id] => 7050941
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[12] => Array
                (
                    [id] => 7050942
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[13] => Array
                (
                    [id] => 7050943
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[14] => Array
                (
                    [id] => 7050944
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[15] => Array
                (
                    [id] => 7050945
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[16] => Array
                (
                    [id] => 7050946
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[17] => Array
                (
                    [id] => 7050947
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

[18] => Array
                (
                    [id] => 7050948
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73039744&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 02:51:13
                    [modified] => 2024-05-07 02:51:13
                )

)

)

EXIT