Buyer's financing fell through. Located near route 146 and 290, solid, fully occupied 3-family with 2 bedroom, large living room and kitchen. Newer Pergo flooring in unit 3. Circuit breakers with individual meters. Spacious manageable back yard, driveway can fit up to 3 vehicles.
This home has been viewed 40 times
Last Checked: May 7th, 2024 at 2:46am (Source: MLS PIN #73041178)
Gross Income: $44,700
Gross Expenses: $4,376
Net Income Calc: $40,324
CAP Rate: 8.96%
Annual Expenses for 12 Whitney St, Worcester MA 01610
Total Gross Expenses (Calculated)$4,376/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$4,376
Annual Income & Unit Breakdown for 12 Whitney St, Worcester MA 01610
Total Gross Income (Calculated)$44,700
Unit 1
Rental Income$1,275
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$1,250
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$1,200
LeaseY
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 12 Whitney St, Worcester MA 01610
Listing ID73041178
Property TypeMulti Family / 3 Family
Price$449,900 ($166.63/SqFt)
Style3 Family
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total2,700 SqFt
Approximate Lot Size (Acres)0.09 acres
Total Parking3
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionIrregular
Accessible Features
Outdoor Space
ZoningRG-5
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 12 Whitney St, Worcester MA 01610
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area DisclosurePublic records. Buyer/Buyer's agent to perform all
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$44,700
Total Net Income By Broker$44,700
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation1
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 12 Whitney St, Worcester MA 01610
Real Estate Taxes$4,376
Tax Year2022
Assessed Value$287,700
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$44,700
BostonRealEstate.com Gross Income
Total Net Income By Broker$44,700
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.96%
Location Information for 12 Whitney St, Worcester MA 01610
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Park, Public Transportation
Contact Information for 12 Whitney St, Worcester MA 01610