Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

75 Williams St, Chelsea MA 02150

$2,899,000

Estimated $5,806/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $483,166.67

Total Rent: 120000/year

Estimated CAP Rate:

12 Bedrooms

Baths

4683

Total Parking: 5

999,999 (22.96)

Renovated 6-family in hot Chelsea. All of the units have been recently remodeled with 2 brand new units on the first floor with new hardyboard siding, fire panel and electric in the building. Heat and A/C throughout the property. All 6 units are separately metered. Gross rent is estimate-- one unit is currently being finished and leased. Easy access to public transportation and 7 minutes to Boston via the Tobin Bridge One block from Broadway and all of the restaurants Chelsea has to offer. Walkable to Admiral's hill, Mary O'Malley Park and the waterfront. Major addition and full renovation in 2007. Property could be used by tenants to park 5 vehicles on site.

This home has been viewed 49 times

Last Checked: May 7th, 2024 at 2:36am (Source: MLS PIN #73055244)

Gross Income: $120,000

Gross Expenses: $13,265

Net Income Calc: $106,735

Annual Expenses for 75 Williams St, Chelsea MA 02150

Total Gross Expenses (Calculated)$13,265/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax13265

Annual Income & Unit Breakdown for 75 Williams St, Chelsea MA 02150

Total Gross Income (Calculated)$120,000

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 75 Williams St, Chelsea MA 02150

Listing ID73055244

Property TypeMulti Family / 5+ Family

Price2899000 ($619.05/SqFt)

Style5-9 Family

CityChelsea

CountySuffolk

Neighborhood(s)

Approximate Living Area Total4683

Approximate Lot Size (Acres)22.96

Total Parking5

Garage Parking0

Year Built2007

Year Built SourceOwner

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRes

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 75 Williams St, Chelsea MA 02150

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsPersonal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 75 Williams St, Chelsea MA 02150

Real Estate Taxes13265

Tax Year2021

Assessed Value$9,999,999

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 75 Williams St, Chelsea MA 02150

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 75 Williams St, Chelsea MA 02150

Agent

Name: Andrew Haddad

Office

Name: Northeast Development & Investment, Inc.

Phone: 508-845-7999

Payment Calculator

, Interest

Property Taxes 1105.42

Principal & Interest 17862.72

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Northeast Development & Investment, Inc.

Andrew Haddad

Agent Phone

Office Phone

(508) 845-7999

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 22.96 acres (999,999 SqFt)
    [add_date] => 2024-05-07 02:36:00
    [address] => Williams St
    [agent] => Array
        (
            [address] => 800 Hartford Turnpike
            [city] => Shrewsbury
            [id] => CT000974
            [name] => Andrew Haddad
            [national_association] => 
            [office] => NB4939
            [state] => MA
            [zip] => 01545
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4683
    [approx_lot_size_acres] => 22.96
    [approx_lot_size_sqft] => 999999
    [assessed_value] => $9,999,999
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Chelsea
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Renovated 6-family in hot Chelsea. All of the units have been recently remodeled with 2 brand new units on the first floor with new hardyboard siding, fire panel and electric in the building. Heat and A/C throughout the property. All 6 units are separately metered. Gross rent is estimate-- one unit is currently being finished and leased. Easy access to public transportation and 7 minutes to Boston via the Tobin Bridge One block from Broadway and all of the restaurants Chelsea has to offer. Walkable to Admiral's hill, Mary O'Malley Park and the waterfront. Major addition and full renovation in 2007. Property could be used by tenants to park 5 vehicles on site.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:36:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73055244
    [neighborhoods] => 
    [net_income_calc] => 106735
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => NB4939
            [name] => Northeast Development & Investment, Inc.
            [phone] => 508-845-7999
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2899000
    [price_per_sqft] => 619.05
    [price_per_unit] => 483166.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 13265
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 23
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 75
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2021
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 13265
    [total_gross_income] => 120000
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 3
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 75 Williams St, Chelsea MA 02150
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 2007
    [year_built_details] => Approximate
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02150
    [zips] => 
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/332914/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73055244&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos

Expired

75 Williams St, Chelsea MA 02150

$2,899,000

Annual Expenses for 75 Williams St, Chelsea MA 02150

Annual Income & Unit Breakdown for 75 Williams St, Chelsea MA 02150

General Information for 75 Williams St, Chelsea MA 02150

Disclosures for 75 Williams St, Chelsea MA 02150

Financial Information for 75 Williams St, Chelsea MA 02150

Location Information for 75 Williams St, Chelsea MA 02150

Contact Information for 75 Williams St, Chelsea MA 02150

Agent

Office

Payment Calculator

Exclusive Listing Agent

Northeast Development & Investment, Inc.

Andrew Haddad