Large triple decker with front and back decks in great location! House needs some work but great opportunity for savvy investor or owner occupant. Brand new roof! Parking!!! Hardwood floors! Unit 1-Good condition, expected to increase to $2300 by 11/1. Unit 2-Good condition, vacant, projected rent is $2400, ready for new tenant or owner occupant. Unit 3-Needs total rehab. Great location, on bus line. Easy access to Roslindale's shops and restaurants. Convenient to Legacy Place. Amazing value at this price!
This home has been viewed 36 times
Last Checked: May 7th, 2024 at 2:30am (Source: MLS PIN #73045641)
Gross Income: $21,600
Gross Expenses: $14,760
Net Income Calc: $6,840
CAP Rate: 0.67%
Annual Expenses for 4615 Washington Street, Boston MA 02131
Total Gross Expenses (Calculated)$14,760/year
APOD AvailableYes
Heating
Electricity
Water$3,800
Gas$3,800
Insurance$2,009
Sewer$3,800
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,726
Annual Income & Unit Breakdown for 4615 Washington Street, Boston MA 02131
Total Gross Income (Calculated)$21,600
Unit 1
Rental Income$1,800
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$0
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$0
LeaseN
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 4615 Washington Street, Boston MA 02131
Listing ID73045641
Property TypeMulti Family / 3 Family
Price$1,020,000 ($278.23/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaRoslindale
Neighborhood(s)
Approximate Living Area Total3,666 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking3
Garage Parking
Year Built1924
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRES
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 4615 Washington Street, Boston MA 02131
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$5,809
Total Gross Income By Broker$43,200
Total Net Income By Broker$43,200
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 4615 Washington Street, Boston MA 02131
Real Estate Taxes$7,726
Tax Year2022
Assessed Value$710,200
Financial Data SourceOwner
Total Gross Expenses By Broker$5,809
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$43,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$43,200
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)0.67%
Location Information for 4615 Washington Street, Boston MA 02131
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaRoslindale
Area AmenitiesConservation Area, Shopping, Park, Public Transportation, T-station, Sidewalks
Contact Information for 4615 Washington Street, Boston MA 02131