Overview Property Details Payment Calculator Walkability

Expired

49-49B Charles St, Boston MA 02114

$2,899,999

Estimated $8,476.39/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $1,449,999.50

Total Rent: 75600/year

Estimated CAP Rate: 0.74%

3 Bedrooms

2 Full, 2 Half Baths

3,200 SqFt

Total Parking: 0

862 SqFt

Welcome to Beacon Hill! This charming multi-unit building is the perfect opportunity to invest in Boston real estate or to live in one of the most vibrant and historic neighborhoods in the city. This property features two units, each with its own unique layout and amenities...

This home has been viewed 22 times

Last Checked: May 7th, 2024 at 2:30am (Source: MLS PIN #73040092)

Gross Income: $75,600

Gross Expenses: $54,088

Net Income Calc: $21,512

CAP Rate: 0.74%

Annual Expenses for 49-49B Charles St, Boston MA 02114

Total Gross Expenses (Calculated)$54,088/year

APOD AvailableYes

Heating$3,500

Electricity

Water$800

Gas$800

Insurance$4,500

Sewer$800

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$45,288.74

Annual Income & Unit Breakdown for 49-49B Charles St, Boston MA 02114

Total Gross Income (Calculated)$75,600

Unit 1

Rental Income$2,600

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(heat, Unit 2(heat, Water)

Unit 2

Rental Income$3,700

LeaseY

Bedrooms2

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit2

HeatingYes

Rent IncludesUnit 1(heat, Unit 2(heat, Water)

General Information for 49-49B Charles St, Boston MA 02114

Listing ID73040092

Property TypeMulti Family / 2 Family

Price$2,899,999 ($906.25/SqFt)

Style2 Family - 2 Units Up/down

CityBoston

CountySuffolk

MLS AreaBeacon Hill

Neighborhood(s)

Approximate Living Area Total3,200 SqFt

Approximate Lot Size (Acres)0.02 acres

Total Parking0

Garage Parking

Year Built1899

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningRC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 49-49B Charles St, Boston MA 02114

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureAdditional retail space approximately 800 sqft on

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$44,800

Total Gross Income By Broker$159,600

Total Net Income By Broker$114,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 49-49B Charles St, Boston MA 02114

Real Estate Taxes$45,288.74

Tax Year2022

Assessed Value$1,813,000

Financial Data SourceOwner

Total Gross Expenses By Broker$44,800

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$159,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$114,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)0.74%

Location Information for 49-49B Charles St, Boston MA 02114

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaBeacon Hill

Area AmenitiesWalk/jog Trails, Shopping, Park, Medical Facility, Public Transportation, Sidewalks

Contact Information for 49-49B Charles St, Boston MA 02114

Agent

Name: Jenny Tran

MLS ID: CN244384

Office ID: AN7396

National Association ID: 456016446

Address: 15 Green Street

City: Dracut

State: MA

Zip: 01826

Office

Name: Chinatti Realty Group, Inc.

MLS Office ID: AN7396

Phone: 978-320-3377

Payment Calculator

$21,642.93 per month

30 Years Fixed, 6.75% Interest

Property Taxes $3,774.06

Principal & Interest $17,868.87

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Chinatti Realty Group, Inc.

Jenny Tran

Agent Phone

Office Phone

(978) 320-3377

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.02 acres (862 SqFt)
    [add_date] => 2024-05-07 02:30:54
    [address] => Charles St
    [agent] => Array
        (
            [address] => 15 Green Street
            [city] => Dracut
            [id] => CN244384
            [name] => Jenny Tran
            [national_association] => 456016446
            [office] => AN7396
            [state] => MA
            [zip] => 01826
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,200 SqFt
    [approx_lot_size_acres] => 0.02 acres
    [approx_lot_size_sqft] => 862 SqFt
    [assessed_value] => $1,813,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 2 Half
    [bedrooms] => 3
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 49-49B Charles St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 0.74%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Shopping
            [2] => Park
            [3] => Medical Facility
            [4] => Public Transportation
            [5] => Sidewalks
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Welcome to Beacon Hill! This charming multi-unit building is the perfect opportunity to invest in Boston real estate or to live in one of the most vibrant and historic neighborhoods in the city.  This property features two units, each with its own unique layout and amenities. Additionally, the building has commercial space on the ground floor that could be used for a retail store, office, or studio. Located in the heart of Beacon Hill, this property is just minutes away from multiple Green Line stops (Fenway & St. Mary's St.), close to the Charles River, 2 blocks to Boston Common, and close to retail stores and restaurants. If you're looking for an investment property or a place to call home in Boston, this Beacon Hill multi-unit is the perfect opportunity!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 2
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $800
        )

[gross_income] => Array
        (
            [0] => $159,600
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $3,500
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 332739
    [insurance_expense] => Array
        (
            [0] => $4,500
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:30:54
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,200 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Additional retail space approximately 800 sqft on 
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Beacon Hill
    [mls_id] => 73040092
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 21512
    [net_operating_income] => Array
        (
            [0] => $114,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7396
            [name] => Chinatti Realty Group, Inc.
            [phone] => 978-320-3377
        )

[operating_expense] => Array
        (
            [0] => $44,800
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-569-9574
    [pool_features] => Array
        (
        )

[price] => $2,899,999
    [price_per_sqft] => 906.25
    [price_per_unit] => 1449999.5
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $45,288.74
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(heat
            [1] => Unit 2(heat
            [2] => Water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 8
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $800
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 49-49B
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 54088
    [total_gross_income] => 75600
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2600
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 3
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 3700
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 49-49B Charles St, Boston MA 02114
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $800
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1899
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02114
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7013959
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/332739/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:55
                    [modified] => 2024-05-07 02:30:55
                )

[1] => Array
                (
                    [id] => 7014449
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[2] => Array
                (
                    [id] => 7014450
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[3] => Array
                (
                    [id] => 7014451
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[4] => Array
                (
                    [id] => 7014452
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[5] => Array
                (
                    [id] => 7014453
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[6] => Array
                (
                    [id] => 7014454
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[7] => Array
                (
                    [id] => 7014455
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[8] => Array
                (
                    [id] => 7014456
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[9] => Array
                (
                    [id] => 7014457
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[10] => Array
                (
                    [id] => 7014458
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[11] => Array
                (
                    [id] => 7014459
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[12] => Array
                (
                    [id] => 7014460
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[13] => Array
                (
                    [id] => 7014461
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[14] => Array
                (
                    [id] => 7014462
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[15] => Array
                (
                    [id] => 7014463
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[16] => Array
                (
                    [id] => 7014464
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[17] => Array
                (
                    [id] => 7014465
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[18] => Array
                (
                    [id] => 7014466
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[19] => Array
                (
                    [id] => 7014467
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[20] => Array
                (
                    [id] => 7014468
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[21] => Array
                (
                    [id] => 7014469
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[22] => Array
                (
                    [id] => 7014470
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

[23] => Array
                (
                    [id] => 7014471
                    [name] => MLS24.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73040092&w=1024&h=768&n=24
                    [index] => 24
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:59
                    [modified] => 2024-05-07 02:30:59
                )

)

)

EXIT