Overview Property Details Payment Calculator Walkability

Expired

30 Topliff St, Boston MA 02122

$1,179,000

Estimated $2,855.41/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $393,000

Total Rent: 97380/year

Estimated CAP Rate: 7.30%

11 Bedrooms

3 Full Baths

4,023 SqFt

Total Parking: 0

2,967 SqFt

Amazing turn key opportunity in great location just 10-minute walk to fields Corner Red line T stop. This 3-family has seen major renovations completed. Exterior features newer vinyl siding and vinyl replacement windows. Interior features renovated kitchens and bathrooms. Un...

This home has been viewed 24 times

Last Checked: May 7th, 2024 at 2:30am (Source: MLS PIN #73042413)

Gross Income: $97,380

Gross Expenses: $11,324

Net Income Calc: $86,056

CAP Rate: 7.30%

Annual Expenses for 30 Topliff St, Boston MA 02122

Total Gross Expenses (Calculated)$11,324/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,324

Annual Income & Unit Breakdown for 30 Topliff St, Boston MA 02122

Total Gross Income (Calculated)$97,380

Unit 1

Rental Income$2,390

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$3,000

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$2,725

LeaseY

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 30 Topliff St, Boston MA 02122

Listing ID73042413

Property TypeMulti Family / 3 Family

Price$1,179,000 ($293.06/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total4,023 SqFt

Approximate Lot Size (Acres)0.07 acres

Total Parking0

Garage Parking

Year Built1905

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 30 Topliff St, Boston MA 02122

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated

Total Gross Expenses By Broker$0

Total Gross Income By Broker$97,380

Total Net Income By Broker$97,380

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%%

Facilitator Compensation2%%

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 30 Topliff St, Boston MA 02122

Real Estate Taxes$11,324

Tax Year2022

Assessed Value$1,040,800

Financial Data SourceEstimated

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$97,380

BostonRealEstate.com Gross Income

Total Net Income By Broker$97,380

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.30%

Location Information for 30 Topliff St, Boston MA 02122

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaDorchester

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Public Transportation, Tennis Court(s)

Contact Information for 30 Topliff St, Boston MA 02122

Agent

Name: Laurence Tamkin

MLS ID: NB100018

Office ID: AN4096

National Association ID: 448510820

Address: 480 Centre Street

City: Boston

State: MA

Zip: 02130

Office

Name: Boston Commercial Realty

MLS Office ID: AN4096

Phone: 617-922-4121

Team Members

Name: Lucas Cowan

MLS ID: CN251043

Office ID: AN4096

Phone: 617-593-3479

City: Boston

State: MA

Payment Calculator

$8,208.29 per month

30 Years Fixed, 6.75% Interest

Property Taxes $943.67

Principal & Interest $7,264.62

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Commercial Realty

Laurence Tamkin

Agent Phone

Office Phone

(617) 922-4121

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (2,967 SqFt)
    [add_date] => 2024-05-07 02:30:54
    [address] => Topliff St
    [agent] => Array
        (
            [address] => 480 Centre Street
            [city] => Boston
            [id] => NB100018
            [name] => Laurence Tamkin
            [national_association] => 448510820
            [office] => AN4096
            [state] => MA
            [zip] => 02130
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,023 SqFt
    [approx_lot_size_acres] => 0.07 acres
    [approx_lot_size_sqft] => 2,967 SqFt
    [assessed_value] => $1,040,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 30 Topliff St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.30%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Golf
            [6] => Park
            [7] => Medical Facility
            [8] => Laundromat
            [9] => Public Transportation
            [10] => Tennis Court(s)
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Amazing turn key opportunity in great location just 10-minute walk to fields Corner Red line T stop. This 3-family has seen major renovations completed. Exterior features newer vinyl siding and vinyl replacement windows. Interior features renovated kitchens and bathrooms. Unit 1 - 3BR leased for $2390, unit 2- 4BR leased for $3000, unit 3 - 4BR leased for $2725. Potential upside in rent to approx. $8,800/month based on BHA payment standards. Separate gas heat and electric for each unit. Lead certs for all 3 units.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $97,380
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 332734
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:30:54
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,023 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester
    [mls_id] => 73042413
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 86056
    [net_operating_income] => Array
        (
            [0] => $97,380
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4096
            [name] => Boston Commercial Realty
            [phone] => 617-922-4121
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-922-4121
    [pool_features] => Array
        (
        )

[price] => $1,179,000
    [price_per_sqft] => 293.06
    [price_per_unit] => 393000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $11,324
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 30
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN251043
                    [name] => Lucas Cowan
                    [phone] => 617-593-3479
                    [address] => 2 Louisburg Square
                    [city] => Boston
                    [state] => MA
                    [zip] => 02108
                    [office] => AN4096
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11324
    [total_gross_income] => 97380
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2390
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3000
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2725
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 30 Topliff St, Boston MA 02122
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02122
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7013855
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/332734/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:55
                    [modified] => 2024-05-07 02:30:55
                )

[1] => Array
                (
                    [id] => 7014350
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

[2] => Array
                (
                    [id] => 7014351
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

[3] => Array
                (
                    [id] => 7014352
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

[4] => Array
                (
                    [id] => 7014353
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

[5] => Array
                (
                    [id] => 7014354
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

[6] => Array
                (
                    [id] => 7014355
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

[7] => Array
                (
                    [id] => 7014356
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

[8] => Array
                (
                    [id] => 7014357
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

[9] => Array
                (
                    [id] => 7014358
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

[10] => Array
                (
                    [id] => 7014359
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73042413&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 02:30:58
                    [modified] => 2024-05-07 02:30:58
                )

)

)

EXIT

Expired

30 Topliff St, Boston MA 02122

$1,179,000

Annual Expenses for 30 Topliff St, Boston MA 02122

Annual Income & Unit Breakdown for 30 Topliff St, Boston MA 02122

General Information for 30 Topliff St, Boston MA 02122

Disclosures for 30 Topliff St, Boston MA 02122

Financial Information for 30 Topliff St, Boston MA 02122

Location Information for 30 Topliff St, Boston MA 02122

Contact Information for 30 Topliff St, Boston MA 02122

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Boston Commercial Realty

Laurence Tamkin