This 6 unit building has great potential. 2 units are ready to rent. Another needs bath & kitchen and and a 5th has new kitchen and bath but needs flooring and interior paint. Unit six is gutted to the studs so needs everything but this is a 6-7 rooms 4 bed Town House style unit. This unit can rent for $1250.The building inspector is requiring a sprinkler system put in and I have a quote for $23,500. He also wants a landing for second means of egress across the entire back of the unit, This will require removing a few windows and adding doors. Needs electrical & pluming upgrades, needs house meter. So for about $160-200k in repairs this building will bring in $5,700 per month, over $68,000 per year. 5x$900&$1200=$5,700.Market value will be about $420,000-$450,000. All units have electric heat. 3units have stand up shower.12 new replacement windows as well as several baseboard heaters on site.. SOLD AS IS.. Great rehab project that I could not get funding to finish.10 off street parking
This home has been viewed 39 times
Last Checked: May 7th, 2024 at 2:20am (Source: MLS PIN #73085633)
Gross Income: $9,600
Gross Expenses: $3,531
Net Income Calc: $6,069
CAP Rate: 3.82%
Annual Expenses for 11 Main, Winchendon MA 01475
Total Gross Expenses (Calculated)$3,531/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$3,531
Annual Income & Unit Breakdown for 11 Main, Winchendon MA 01475
Total Gross Income (Calculated)$9,600
Unit 1
Rental Income$800
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$0
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$0
Lease
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$0
Lease
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
General Information for 11 Main, Winchendon MA 01475
Listing ID73085633
Property TypeMulti Family
Price$159,000 ($16.56/SqFt)
Style5+ Family - 5+ Units Side By Side
CityWinchendon
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total9,601 SqFt
Approximate Lot Size (Acres)0.27 acres
Total Parking8
Garage Parking
Year Built1876
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
Zoningres
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 11 Main, Winchendon MA 01475
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$57,000
Total Net Income By Broker$9,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.0
Facilitator Compensation2.0
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 11 Main, Winchendon MA 01475
Real Estate Taxes$3,531
Tax Year2022
Assessed Value$223,700
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$57,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$9,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.82%
Location Information for 11 Main, Winchendon MA 01475
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 11 Main, Winchendon MA 01475