Overview Property Details Payment Calculator Walkability

Closed

177 Plain St, Millis MA 02054

$449,900

Estimated $1,431.09/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $224,950

Total Rent: 15000/year

Estimated CAP Rate: 1.46%

6 Bedrooms

2 Full Baths

2,450 SqFt

Total Parking: 12 (2 Garage)

27,007 SqFt

attention contractors your next project is here, 2 Family (each unit has 3 bedrooms)this is is a project that needs to be finished, Buyer needs a rehab loan or cash offer, the other side has been expanded with a 2 car attached garage new roof, big back yard, this could make...

This home has been viewed 30 times

Last Checked: May 7th, 2024 at 2:20am (Source: MLS PIN #72994707)

Gross Income: $15,000

Gross Expenses: $8,419

Net Income Calc: $6,581

CAP Rate: 1.46%

Annual Expenses for 177 Plain St, Millis MA 02054

Total Gross Expenses (Calculated)$8,419/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,419

Annual Income & Unit Breakdown for 177 Plain St, Millis MA 02054

Total Gross Income (Calculated)$15,000

Unit 1

Rental Income$1,250

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

General Information for 177 Plain St, Millis MA 02054

Listing ID72994707

Property TypeMulti Family

Price$449,900 ($183.63/SqFt)

StyleMulti Family

CityMillis

CountyNorfolk

MLS Area

Neighborhood(s)

Approximate Living Area Total2,450 SqFt

Approximate Lot Size (Acres)0.62 acres

Total Parking12 (2 Garage)

Garage Parking2 / Detached

Year Built1830

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

Zoningmulti

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 177 Plain St, Millis MA 02054

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureHouse was expanded, much more square feet than lis

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$15,000

Total Net Income By Broker$15,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%%

Facilitator Compensation1%%

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 177 Plain St, Millis MA 02054

Real Estate Taxes$8,419

Tax Year2021

Assessed Value$429,100

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$15,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$15,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.46%

Location Information for 177 Plain St, Millis MA 02054

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Park, Laundromat, Public Transportation, Tennis Court(s)

Contact Information for 177 Plain St, Millis MA 02054

Agent

Name: Michael Rawding

MLS ID: BB983376

Office ID: AC1567

National Association ID: 449529562

Address: 15 Baltimore Street

City: Millis

State: MA

Zip: 02054

Office

Name: Rawding Realty

MLS Office ID: AC1567

Phone: 508-341-5446

Payment Calculator

$3,473.72 per month

30 Years Fixed, 6.75% Interest

Property Taxes $701.58

Principal & Interest $2,772.14

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Rawding Realty

Michael Rawding

Agent Phone

Office Phone

(508) 341-5446

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.62 acres (27,007 SqFt)
    [add_date] => 2024-05-07 02:20:57
    [address] => Plain St
    [agent] => Array
        (
            [address] => 15 Baltimore Street
            [city] => Millis
            [id] => BB983376
            [name] => Michael Rawding
            [national_association] => 449529562
            [office] => AC1567
            [state] => MA
            [zip] => 02054
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,450 SqFt
    [approx_lot_size_acres] => 0.62 acres
    [approx_lot_size_sqft] => 27,007 SqFt
    [assessed_value] => $429,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 177 Plain St Millis
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%%
    [buyer_agent_id] => BB983376
    [buyer_office_id] => AC1567
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1.46%
    [city] => Millis
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Park
            [2] => Laundromat
            [3] => Public Transportation
            [4] => Tennis Court(s)
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => attention contractors your next project is here,  2 Family (each unit has 3 bedrooms)this is is a project that needs to be finished, Buyer needs a rehab loan or cash offer, the other side has been expanded with a 2 car attached garage new roof, big back yard, this could make a great condo conversion, or live in one side and rent out the other side..
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $15,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 332393
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:20:57
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,450 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => House was expanded, much more square feet than lis
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 72994707
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 6581
    [net_operating_income] => Array
        (
            [0] => $15,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AC1567
            [name] => Rawding Realty
            [phone] => 508-341-5446
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-341-5446
    [pool_features] => Array
        (
        )

[price] => $449,900
    [price_per_sqft] => 183.63
    [price_per_unit] => 224950
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $8,419
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 177
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2021
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8419
    [total_gross_income] => 15000
    [total_parking] => 12 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 1250
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 177 Plain St, Millis MA 02054
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1830
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02054
    [zoning] => multi
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6995198
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/332393/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 02:20:58
                    [modified] => 2024-05-07 02:20:58
                )

[1] => Array
                (
                    [id] => 6995832
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[2] => Array
                (
                    [id] => 6995833
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[3] => Array
                (
                    [id] => 6995834
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[4] => Array
                (
                    [id] => 6995835
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[5] => Array
                (
                    [id] => 6995836
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[6] => Array
                (
                    [id] => 6995837
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[7] => Array
                (
                    [id] => 6995838
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[8] => Array
                (
                    [id] => 6995839
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[9] => Array
                (
                    [id] => 6995840
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[10] => Array
                (
                    [id] => 6995841
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[11] => Array
                (
                    [id] => 6995842
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[12] => Array
                (
                    [id] => 6995843
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[13] => Array
                (
                    [id] => 6995844
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[14] => Array
                (
                    [id] => 6995845
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[15] => Array
                (
                    [id] => 6995846
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[16] => Array
                (
                    [id] => 6995847
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[17] => Array
                (
                    [id] => 6995848
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[18] => Array
                (
                    [id] => 6995849
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

[19] => Array
                (
                    [id] => 6995850
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72994707&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-07 02:21:04
                    [modified] => 2024-05-07 02:21:04
                )

)

)

EXIT