Lovely 2 Unit Multi-Family with Tons of Updates, Great Location, BIG Apartments. The 1st Floor Comes Complete with 2-3 Bedrooms, Stunning Kitchen with Granite Countertops, Stainless Steel Appliances & Pantry Area, Full Bath with Linen Closet, Living + Dining Room Combo w...
This home has been viewed 19 times
Last Checked: May 7th, 2024 at 2:16am (Source: MLS PIN #73068176)
Gross Income: $54,000
Gross Expenses: $6,870
Net Income Calc: $47,130
CAP Rate: 9.43%
Annual Expenses for 31-33 Thomas St, Fitchburg MA 01420
Total Gross Expenses (Calculated)$6,870/year
APOD AvailableNo
Heating
Electricity
Water$350
Gas$350
Insurance$2,300
Sewer$350
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$4,220
Annual Income & Unit Breakdown for 31-33 Thomas St, Fitchburg MA 01420
Total Gross Income (Calculated)$54,000
Unit 1
Rental Income$2,000
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$2,500
LeaseN
Bedrooms4
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 31-33 Thomas St, Fitchburg MA 01420
Listing ID73068176
Property TypeMulti Family / 2 Family
Price$499,900 ($157.9/SqFt)
Style2 Family - 2 Units Up/down
CityFitchburg
CountyWorcester
MLS AreaFitchburg
Neighborhood(s)
Approximate Living Area Total3,166 SqFt
Approximate Lot Size (Acres)0.17 acres
Total Parking6
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRC
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 31-33 Thomas St, Fitchburg MA 01420
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area DisclosureLA includes 528 sq.ft of finished space 3rd floor
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$2,300
Total Gross Income By Broker$54,000
Total Net Income By Broker$54,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%%
Facilitator Compensation1%%
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 31-33 Thomas St, Fitchburg MA 01420
Real Estate Taxes$4,220
Tax Year2023
Assessed Value$263,400
Financial Data SourceOwner
Total Gross Expenses By Broker$2,300
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$54,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$54,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)9.43%
Location Information for 31-33 Thomas St, Fitchburg MA 01420
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaFitchburg
Area AmenitiesHighway Access, Park, Public Transportation
Contact Information for 31-33 Thomas St, Fitchburg MA 01420