Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

31-33 Thomas St, Fitchburg MA 01420

$499,900

Estimated $1,162/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $249,950

Total Rent: 54000/year

Estimated CAP Rate:

7 Bedrooms

Baths

3166

Total Parking: 6

7,500 (0.17)

Lovely 2 Unit Multi-Family with Tons of Updates, Great Location, BIG Apartments. The 1st Floor Comes Complete with 2-3 Bedrooms, Stunning Kitchen with Granite Countertops, Stainless Steel Appliances & Pantry Area, Full Bath with Linen Closet, Living + Dining Room Combo with Original Pocket Doors, High Ceilings, New Gas Furnace, Fresh Interior Paint, Side Porch for Outdoor Fun. 2nd Apt is 2 Levels with 4-5 Bedrooms, Kitchen with Granite, Stainless Steel Appl, Breakfast Bar, Pantry, Mostly Hardwood Floors, Gas Heat, New Updated Full Bath, Recessed Lighting, Foyer & Side Porch. Tenant Pays Heat-Electric-Hot Water. Enjoy the 6 Off Street Parking Spaces, Brand New Hot Water Heaters, New Chimney Liner, Level Back Yard, Common Laundry Area, Great Neighborhood, Close to Commuter Rtes, Shopping & FSU. This Building will Command Top $$$ Rents, A Perfect Home for Owner Occupied or Investor, Come See...

This home has been viewed 26 times

Last Checked: May 7th, 2024 at 2:16am (Source: MLS PIN #73068176)

Gross Income: $54,000

Gross Expenses: $6,870

Net Income Calc: $47,130

Water Views

Annual Expenses for 31-33 Thomas St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$6,870/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4220

Annual Income & Unit Breakdown for 31-33 Thomas St, Fitchburg MA 01420

Total Gross Income (Calculated)$54,000

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit2

Rent IncludesHeat

General Information for 31-33 Thomas St, Fitchburg MA 01420

Listing ID73068176

Property TypeMulti Family / 2 Family

Price499900 ($157.9/SqFt)

Style2 Family - 2 Units Up/down

CityFitchburg

CountyWorcester

MLS AreaFitchburg

Neighborhood(s)

Approximate Living Area Total3166

Approximate Lot Size (Acres)0.17

Total Parking6

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRC

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 31-33 Thomas St, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Belongings

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation1%

Compensation Based OnNet Sale Price

Financial Information for 31-33 Thomas St, Fitchburg MA 01420

Real Estate Taxes4220

Tax Year2023

Assessed Value$263,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 31-33 Thomas St, Fitchburg MA 01420

Neighborhood(s)

MLS AreaFitchburg

Area AmenitiesWalk/jog Trails

Contact Information for 31-33 Thomas St, Fitchburg MA 01420

Agent

Name: Michael Beaudoin

Office

Name: Coldwell Banker Realty - Leominster

Phone: 978-840-4014

Payment Calculator

, Interest

Property Taxes 351.67

Principal & Interest 3080.22

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Leominster

Michael Beaudoin

Agent Phone

Office Phone

(978) 840-4014

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,500 SqFt)
    [add_date] => 2024-05-07 02:16:11
    [address] => Thomas St
    [agent] => Array
        (
            [address] => 90 Orchard Street
            [city] => Leominster
            [id] => H8000126
            [name] => Michael Beaudoin
            [national_association] => 449518860
            [office] => AN6215
            [state] => MA
            [zip] => 01453
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3166
    [approx_lot_size_acres] => 0.17
    [approx_lot_size_sqft] => 7500
    [assessed_value] => $263,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => tm349873
    [buyer_office_id] => g95022
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Lovely 2 Unit Multi-Family with Tons of Updates, Great Location, BIG Apartments. The 1st Floor Comes Complete with 2-3 Bedrooms, Stunning Kitchen with Granite Countertops, Stainless Steel Appliances & Pantry Area, Full Bath with Linen Closet, Living + Dining Room Combo with Original Pocket Doors, High Ceilings, New Gas Furnace, Fresh Interior Paint, Side Porch for Outdoor Fun. 2nd Apt is 2 Levels with 4-5 Bedrooms, Kitchen with Granite, Stainless Steel Appl, Breakfast Bar, Pantry, Mostly Hardwood Floors, Gas Heat, New Updated Full Bath, Recessed Lighting, Foyer & Side Porch. Tenant Pays Heat-Electric-Hot Water. Enjoy the 6 Off Street Parking Spaces, Brand New Hot Water Heaters, New Chimney Liner, Level Back Yard, Common Laundry Area, Great Neighborhood, Close to Commuter Rtes, Shopping & FSU.  This Building will Command Top $$$ Rents, A Perfect Home for Owner Occupied or Investor, Come See...
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 75.00
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:16:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Fitchburg
    [mls_id] => 73068176
    [neighborhoods] => 
    [net_income_calc] => 47130
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6215
            [name] => Coldwell Banker Realty - Leominster
            [phone] => 978-840-4014
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 499900
    [price_per_sqft] => 157.9
    [price_per_unit] => 249950
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 4220
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 31-33
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6870
    [total_gross_income] => 54000
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 31-33 Thomas St, Fitchburg MA 01420
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos