Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

11 Pearl St, Webster MA 01570

$325,000

Estimated $896.91/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $65,000

Total Rent: 48000/year

Estimated CAP Rate: 13.40%

9 Bedrooms

5 Full Baths

3,060 SqFt

Total Parking: 4

12,568 SqFt

5 Family 4/4/3/3/3 Rooms! 2/2/1/1/1 Bedrooms Remodeled/Renovated in 1988 Including Plumbing, Electrical, Electric Baseboard, Kitchens, Baths, Windows, Doors, Flooring, Trim, Siding & Roof! Lead certs in hand. Separate Utilities. Coin-Op Laundry on Lower Level. Off Street Parking Waterfront property so you can Canoe, Kayak, Fish, Skate from the Back Yard Easy access to shopping and easy access to 395.

This home has been viewed 40 times

Last Checked: May 7th, 2024 at 2:10am (Source: MLS PIN #73084849)

Gross Income: $48,000

Gross Expenses: $4,439

Net Income Calc: $43,561

CAP Rate: 13.40%

Water Views

Beach Front

Annual Expenses for 11 Pearl St, Webster MA 01570

Total Gross Expenses (Calculated)$4,439/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,439

Annual Income & Unit Breakdown for 11 Pearl St, Webster MA 01570

Total Gross Income (Calculated)$48,000

Unit 1

Rental Income$1,200

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$900

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 3

Rental Income$900

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

Unit 4

Rental Income$1,000

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

General Information for 11 Pearl St, Webster MA 01570

Listing ID73084849

Property TypeMulti Family / 5+ Family

Price$325,000 ($106.21/SqFt)

Style5-9 Family

CityWebster

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,060 SqFt

Approximate Lot Size (Acres)0.29 acres

Total Parking4

Garage Parking

Year Built1880

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area1020

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningINDUST

Zoning Details

Water ViewsYes

Water Views Features

WaterfrontNo

Waterfront FeaturesRiver, Beach Front, Lake/pond, Waterfront, 1 To 2 Mile To Beach, Stream

Energy Features

Terms

Disclosures for 11 Pearl St, Webster MA 01570

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$58,800

Total Net Income By Broker$58,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensationneg

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 11 Pearl St, Webster MA 01570

Real Estate Taxes$4,439

Tax Year2023

Assessed Value$355,100

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$58,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$58,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)13.40%

Location Information for 11 Pearl St, Webster MA 01570

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, Shopping, Park, Medical Facility, Laundromat, Public Transportation, Marina

Contact Information for 11 Pearl St, Webster MA 01570

Agent

Name: Jay Falone

Office

Name: RE/MAX Executive Realty

Phone: 508-435-6700

Payment Calculator

, Interest

Property Taxes 369.92

Principal & Interest 2002.55

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Executive Realty

Jay Falone

Agent Phone

Office Phone

(508) 435-6700

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.29 acres (12,568 SqFt)
    [add_date] => 2024-05-07 02:10:58
    [address] => Pearl St
    [agent] => Array
        (
            [address] => 48 Independence Lane
            [city] => Ashland
            [id] => BB903754
            [name] => Jay Falone
            [national_association] => 449500014
            [office] => BB9805
            [state] => MA
            [zip] => 01721
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,060 SqFt
    [approx_lot_size_acres] => 0.29 acres
    [approx_lot_size_sqft] => 12,568 SqFt
    [assessed_value] => $355,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 5 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 11 Pearl St Webster
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => nb113425
    [buyer_office_id] => an6800
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 13.40%
    [city] => Webster
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Shopping
            [2] => Park
            [3] => Medical Facility
            [4] => Laundromat
            [5] => Public Transportation
            [6] => Marina
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 5 Family 4/4/3/3/3 Rooms! 2/2/1/1/1 Bedrooms  Remodeled/Renovated in 1988 Including Plumbing, Electrical, Electric Baseboard, Kitchens, Baths, Windows, Doors, Flooring, Trim, Siding & Roof! Lead certs in hand. Separate Utilities. Coin-Op Laundry on Lower Level. Off Street Parking Waterfront property so you can Canoe, Kayak, Fish, Skate from the Back Yard Easy access to shopping and easy access to 395.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => neg
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 1020
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 66.00
    [full_baths] => 5
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $58,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
            [1] => Beach Front
            [2] => Lake/pond
            [3] => Waterfront
            [4] => 1 To 2 Mile To Beach
            [5] => Stream
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 332042
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:10:58
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,060 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73084849
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 43561
    [net_operating_income] => Array
        (
            [0] => $58,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => BB9805
            [name] => RE/MAX Executive Realty
            [phone] => 508-435-6700
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-561-0742
    [pool_features] => Array
        (
        )

[price] => $325,000
    [price_per_sqft] => 106.21
    [price_per_unit] => 65000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $4,439
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 11
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4439
    [total_gross_income] => 48000
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 900
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 900
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1000
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 11 Pearl St, Webster MA 01570
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => River
            [1] => Beach Front
            [2] => Lake/pond
            [3] => Waterfront
            [4] => 1 To 2 Mile To Beach
            [5] => Stream
        )

[year_built] => 1880
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01570
    [zoning] => INDUST
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6976497
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/332042/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:00
                    [modified] => 2024-05-07 02:11:00
                )

[1] => Array
                (
                    [id] => 6976982
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[2] => Array
                (
                    [id] => 6976983
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[3] => Array
                (
                    [id] => 6976984
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[4] => Array
                (
                    [id] => 6976985
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[5] => Array
                (
                    [id] => 6976986
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[6] => Array
                (
                    [id] => 6976987
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[7] => Array
                (
                    [id] => 6976988
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[8] => Array
                (
                    [id] => 6976989
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[9] => Array
                (
                    [id] => 6976990
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[10] => Array
                (
                    [id] => 6976991
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[11] => Array
                (
                    [id] => 6976992
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[12] => Array
                (
                    [id] => 6976993
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[13] => Array
                (
                    [id] => 6976994
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[14] => Array
                (
                    [id] => 6976995
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

[15] => Array
                (
                    [id] => 6976996
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084849&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 02:11:05
                    [modified] => 2024-05-07 02:11:05
                )

)

)

EXIT

Closed

11 Pearl St, Webster MA 01570

$325,000

Annual Expenses for 11 Pearl St, Webster MA 01570

Annual Income & Unit Breakdown for 11 Pearl St, Webster MA 01570

General Information for 11 Pearl St, Webster MA 01570

Disclosures for 11 Pearl St, Webster MA 01570

Financial Information for 11 Pearl St, Webster MA 01570

Location Information for 11 Pearl St, Webster MA 01570

Contact Information for 11 Pearl St, Webster MA 01570

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Executive Realty

Jay Falone