Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

13 Pennsylvania Avenue, Somerville MA 02145

$1,599,000

Estimated $112,017/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $533,000

Total Rent: 103800/year

Estimated CAP Rate:

9 Bedrooms

Baths

3406

Total Parking: 1

4,647 (0.11)

Unique opportunity for an owner to invest and live in a unit with high rents to offset mortgage in a hot real estate market. Oversized & sunny 3-unit Dutch Colonial offers an opportunity to move in and lease other units. This pristine home is updated & renovated including kitchens, baths, appliances, fixtures, moldings, french doors with gleaming hardwood flooring & sizeable decks. First floor has accessibility to lower level with an office/playroom & full bath and brand-new gas heating system. Capitalize on this attractive upgraded multifamily as a homeowner or investor with a steady monthly cash flow. Close proximity to Sullivan Square Station, Green line extension, Supermarkets, less than 1 mile to Assembly Row with great restaurants & shopping and Tufts University. Easy access to Route 93 North & South and Boston. 1 car off street parking.

This home has been viewed 39 times

Last Checked: May 7th, 2024 at 2:10am (Source: MLS PIN #73086958)

Gross Income: $103,800

Gross Expenses: $1,313,096

Net Income Calc: $1,209,296

Water Views

Annual Expenses for 13 Pennsylvania Avenue, Somerville MA 02145

Total Gross Expenses (Calculated)$1,313,096/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax1313096

Annual Income & Unit Breakdown for 13 Pennsylvania Avenue, Somerville MA 02145

Total Gross Income (Calculated)$103,800

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 13 Pennsylvania Avenue, Somerville MA 02145

Listing ID73086958

Property TypeMulti Family / 3 Family

Price1599000 ($469.47/SqFt)

Style3 Family

CitySomerville

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3406

Approximate Lot Size (Acres)0.11

Total Parking1

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot Features

Foundation Area0

Foundation Description

Accessible Features

Outdoor Space

Zoning0

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 13 Pennsylvania Avenue, Somerville MA 02145

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation1.0

Compensation Based OnNet Sale Price

Financial Information for 13 Pennsylvania Avenue, Somerville MA 02145

Real Estate Taxes1313096

Tax Year2023

Assessed Value$126,991

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 13 Pennsylvania Avenue, Somerville MA 02145

High SchoolSomerville High

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 13 Pennsylvania Avenue, Somerville MA 02145

Agent

Name: Leslie Grover

Office

Name: Grover Group Realty LLC

Phone: 617-438-7717

Payment Calculator

, Interest

Property Taxes 109424.67

Principal & Interest 9852.53

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Grover Group Realty LLC

Leslie Grover

Agent Phone

Office Phone

(617) 438-7717

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,647 SqFt)
    [add_date] => 2024-05-07 02:10:58
    [address] => Pennsylvania Avenue
    [agent] => Array
        (
            [address] => 201 Sherman Rd #823
            [city] => Chestnut Hill
            [id] => BB983188
            [name] => Leslie Grover
            [national_association] => 449508857
            [office] => AN3963
            [state] => MA
            [zip] => 02467
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3406
    [approx_lot_size_acres] => 0.11
    [approx_lot_size_sqft] => 4647
    [assessed_value] => $126,991
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Unique opportunity for an owner to invest and live in a unit with high rents to offset mortgage in a hot real estate market. Oversized & sunny 3-unit Dutch Colonial offers an opportunity to move in and lease other units. This pristine home is updated & renovated including kitchens, baths, appliances, fixtures, moldings, french doors with gleaming hardwood flooring & sizeable decks. First floor has accessibility to lower level with an office/playroom & full bath and brand-new gas heating system. Capitalize on this attractive upgraded multifamily as a homeowner or investor with a steady monthly cash flow. Close proximity to Sullivan Square Station, Green line extension, Supermarkets, less than 1 mile to Assembly Row with great restaurants & shopping and Tufts University. Easy access to Route 93 North & South and Boston. 1 car off street parking.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 0
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Somerville High
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:10:58
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73086958
    [neighborhoods] => 
    [net_income_calc] => -1209296
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN3963
            [name] => Grover Group Realty LLC
            [phone] => 617-438-7717
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1599000
    [price_per_sqft] => 469.47
    [price_per_unit] => 533000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 1313096
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 17
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 13
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 1313096
    [total_gross_income] => 103800
    [total_parking] => 1
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 0
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 13 Pennsylvania Avenue, Somerville MA 02145
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

35 More Photos

Canceled

13 Pennsylvania Avenue, Somerville MA 02145

$1,599,000

Annual Expenses for 13 Pennsylvania Avenue, Somerville MA 02145

Annual Income & Unit Breakdown for 13 Pennsylvania Avenue, Somerville MA 02145

General Information for 13 Pennsylvania Avenue, Somerville MA 02145

Disclosures for 13 Pennsylvania Avenue, Somerville MA 02145

Financial Information for 13 Pennsylvania Avenue, Somerville MA 02145

Location Information for 13 Pennsylvania Avenue, Somerville MA 02145

Contact Information for 13 Pennsylvania Avenue, Somerville MA 02145

Agent

Office

Payment Calculator

Exclusive Listing Agent

Grover Group Realty LLC

Leslie Grover