Overview Property Details Payment Calculator Walkability

Closed

187 West Fifth St, Boston MA 02127

$1,600,000

Estimated $3,504.87/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $533,333.33

Total Rent: 22200/year

Estimated CAP Rate: 0.70%

3 Bedrooms

3 Full Baths

1,850 SqFt

Total Parking: 0

3,081 SqFt

Rare Opportunity to renovate/develop a three-unit building plus a separately assessed, 1,475 square foot adjacent lot in South Boston's booming West Side. Ideally located between West Broadway and Old Colony Avenue, 187-189 West 5th offers easy access to downtown, the Seapor...

This home has been viewed 24 times

Last Checked: May 7th, 2024 at 2:06am (Source: MLS PIN #73071858)

Gross Income: $22,200

Gross Expenses: $10,925

Net Income Calc: $11,275

CAP Rate: 0.70%

Beach Front

Annual Expenses for 187 West Fifth St, Boston MA 02127

Total Gross Expenses (Calculated)$10,925/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$10,925.70

Annual Income & Unit Breakdown for 187 West Fifth St, Boston MA 02127

Total Gross Income (Calculated)$22,200

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesUnit 2(none), Unit 3(none)

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent IncludesUnit 2(none), Unit 3(none)

Unit 3

Rental Income$1,850

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit3

HeatingNo

Rent IncludesUnit 2(none), Unit 3(none)

General Information for 187 West Fifth St, Boston MA 02127

Listing ID73071858

Property TypeMulti Family / 3 Family

Price$1,600,000 ($864.86/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total1,850 SqFt

Approximate Lot Size (Acres)0.07 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel, Cleared

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

Zoningres

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesHarbor, Beach Front, 3/10 To 1/2 Mile To Beach, Stream

Energy Features

Terms

Disclosures for 187 West Fifth St, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceLimited Information

Total Gross Expenses By Broker$0

Total Gross Income By Broker$22,200

Total Net Income By Broker$22,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Sub-Agent Compensation1

Compensation Based OnGross/full Sale Price

Financial Information for 187 West Fifth St, Boston MA 02127

Real Estate Taxes$10,925.70

Tax Year2022

Assessed Value$1,004,200

Financial Data SourceLimited Information

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$22,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$22,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)0.70%

Location Information for 187 West Fifth St, Boston MA 02127

Elementary SchoolBps

Middle School

High School

Neighborhood(s)

MLS AreaSouth Boston

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Marina

Contact Information for 187 West Fifth St, Boston MA 02127

Agent

Name: Christine McConville

MLS ID: CN205292

Office ID: AN6192

National Association ID: 449551227

Address: 9 Thomas Park

City: Boston

State: MA

Zip: 02127

Office

Name: Coldwell Banker Realty - Boston

MLS Office ID: AN6192

Phone: 617-266-4430

Payment Calculator

$10,769.17 per month

30 Years Fixed, 6.75% Interest

Property Taxes $910.48

Principal & Interest $9,858.69

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Boston

Christine McConville

Agent Phone

Office Phone

(617) 266-4430

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,081 SqFt)
    [add_date] => 2024-05-07 02:06:13
    [address] => West Fifth St
    [agent] => Array
        (
            [address] => 9 Thomas Park
            [city] => Boston
            [id] => CN205292
            [name] => Christine McConville
            [national_association] => 449551227
            [office] => AN6192
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,850 SqFt
    [approx_lot_size_acres] => 0.07 acres
    [approx_lot_size_sqft] => 3,081 SqFt
    [assessed_value] => $1,004,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 3
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 187 West Fifth St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => CN243285
    [buyer_office_id] => AN5165
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 0.70%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
            [8] => T-station
            [9] => Marina
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare Opportunity to renovate/develop a three-unit building plus a separately assessed, 1,475 square foot adjacent lot in South Boston's booming West Side. Ideally located between West Broadway and Old Colony Avenue, 187-189 West 5th offers easy access to downtown, the Seaport, local highways and two MBTA transit stops. It's close to South Boston's many restaurants and shops. The property includes two 2-bedroom apartments and one 1-bedroom home and  a walk-out basement with a shared laundry and expansive storage. Property needs significant updating. 189 West 5th parcel has restricted uses. Sold as-is, with no warranties, representations or contingencies.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Bps
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Limited Information
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $22,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Harbor
            [1] => Beach Front
            [2] => 3/10 To 1/2 Mile To Beach
            [3] => Stream
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 331872
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:06:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,850 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
            [1] => Cleared
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South Boston
    [mls_id] => 73071858
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 11275
    [net_operating_income] => Array
        (
            [0] => $22,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6192
            [name] => Coldwell Banker Realty - Boston
            [phone] => 617-266-4430
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-834-0538
    [pool_features] => Array
        (
        )

[price] => $1,600,000
    [price_per_sqft] => 864.86
    [price_per_unit] => 533333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $10,925.70
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 2(none)
            [1] => Unit 3(none)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 187
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 1
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 10925
    [total_gross_income] => 22200
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 3
    [unit_3_rent] => Array
        (
            [0] => 1850
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 187 West Fifth St, Boston MA 02127
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Harbor
            [1] => Beach Front
            [2] => 3/10 To 1/2 Mile To Beach
            [3] => Stream
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zoning] => res
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6967683
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/331872/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:16
                    [modified] => 2024-05-07 02:06:16
                )

[1] => Array
                (
                    [id] => 6968296
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071858&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:24
                    [modified] => 2024-05-07 02:06:24
                )

[2] => Array
                (
                    [id] => 6968297
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071858&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:24
                    [modified] => 2024-05-07 02:06:24
                )

[3] => Array
                (
                    [id] => 6968298
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071858&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:24
                    [modified] => 2024-05-07 02:06:24
                )

[4] => Array
                (
                    [id] => 6968299
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071858&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:24
                    [modified] => 2024-05-07 02:06:24
                )

[5] => Array
                (
                    [id] => 6968300
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071858&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:24
                    [modified] => 2024-05-07 02:06:24
                )

[6] => Array
                (
                    [id] => 6968301
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071858&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:24
                    [modified] => 2024-05-07 02:06:24
                )

[7] => Array
                (
                    [id] => 6968302
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071858&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:24
                    [modified] => 2024-05-07 02:06:24
                )

[8] => Array
                (
                    [id] => 6968303
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071858&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:24
                    [modified] => 2024-05-07 02:06:24
                )

[9] => Array
                (
                    [id] => 6968304
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071858&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:24
                    [modified] => 2024-05-07 02:06:24
                )

)

)

EXIT

Closed

187 West Fifth St, Boston MA 02127

$1,600,000

Annual Expenses for 187 West Fifth St, Boston MA 02127

Annual Income & Unit Breakdown for 187 West Fifth St, Boston MA 02127

General Information for 187 West Fifth St, Boston MA 02127

Disclosures for 187 West Fifth St, Boston MA 02127

Financial Information for 187 West Fifth St, Boston MA 02127

Location Information for 187 West Fifth St, Boston MA 02127

Contact Information for 187 West Fifth St, Boston MA 02127

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Boston

Christine McConville