Overview Property Details Payment Calculator Walkability

Closed

198-200 Blossom St, Fitchburg MA 01420

$499,900

Estimated $1,306.42/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $166,633.33

Total Rent: 43800/year

Estimated CAP Rate: 7.57%

8 Bedrooms

3 Full Baths

3,389 SqFt

Total Parking: 9 (2 Garage)

8,042 SqFt

* Multiple offers received, please send any/all offers to list agent by 2/28/23 @ 12pm *INVESTORS - Large 3 Family property features 3 bedrooms on both the first and second floor and 2 bedrooms on the top floor. There is a 2 car detached garage, nice side yard and additional...

This home has been viewed 23 times

Last Checked: May 7th, 2024 at 2:06am (Source: MLS PIN #73081854)

Gross Income: $43,800

Gross Expenses: $5,950

Net Income Calc: $37,850

CAP Rate: 7.57%

Annual Expenses for 198-200 Blossom St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$5,950/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,950

Annual Income & Unit Breakdown for 198-200 Blossom St, Fitchburg MA 01420

Total Gross Income (Calculated)$43,800

Unit 1

Rental Income$1,400

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$1,350

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$900

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 198-200 Blossom St, Fitchburg MA 01420

Listing ID73081854

Property TypeMulti Family / 3 Family

Price$499,900 ($147.51/SqFt)

Style3 Family - 3 Units Up/down

CityFitchburg

CountyWorcester

MLS AreaFitchburg

Neighborhood(s)

Approximate Living Area Total3,389 SqFt

Approximate Lot Size (Acres)0.18 acres

Total Parking9 (2 Garage)

Garage Parking2 / Detached

Year Built1880

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningRB

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 198-200 Blossom St, Fitchburg MA 01420

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$43,800

Total Net Income By Broker$43,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 198-200 Blossom St, Fitchburg MA 01420

Real Estate Taxes$5,950

Tax Year2023

Assessed Value$371,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$43,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$43,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.57%

Location Information for 198-200 Blossom St, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaFitchburg

Area Amenities

Contact Information for 198-200 Blossom St, Fitchburg MA 01420

Agent

Name: Jason Flibbert

MLS ID: CN227049

Office ID: AN5361

National Association ID: 453014057

Address: 41 Airport Road

City: Dudley

State: MA

Zip: 01571

Office

Name: The O'Rourke Group Real Estate Professionals

MLS Office ID: AN5361

Phone: 774-312-6615

Team Members

Payment Calculator

$3,576.05 per month

30 Years Fixed, 6.75% Interest

Property Taxes $495.83

Principal & Interest $3,080.22

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

The O'Rourke Group Real Estate Professionals

Jason Flibbert

Agent Phone

Office Phone

(774) 312-6615

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (8,042 SqFt)
    [add_date] => 2024-05-07 02:06:13
    [address] => Blossom St
    [agent] => Array
        (
            [address] => 41 Airport Road
            [city] => Dudley
            [id] => CN227049
            [name] => Jason Flibbert
            [national_association] => 453014057
            [office] => AN5361
            [state] => MA
            [zip] => 01571
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,389 SqFt
    [approx_lot_size_acres] => 0.18 acres
    [approx_lot_size_sqft] => 8,042 SqFt
    [assessed_value] => $371,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 198-200 Blossom St Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN240961
    [buyer_office_id] => AN5569
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.57%
    [city] => Fitchburg
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => * Multiple offers received, please send any/all offers to list agent by 2/28/23 @ 12pm *INVESTORS - Large 3 Family property features 3 bedrooms on both the first and second floor and 2 bedrooms on the top floor. There is a 2 car detached garage, nice side yard and additional off-street parking for 4-5 cars! Separate utilities for all units, newer furnace installed 2021 and water heaters replaced in 2022! 1st and 3rd floor are on leases and second floor is month to month. Open house Saturday 2/25 from 11:30-1:00 and Sunday from 1:00-2:30pm
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $43,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 331869
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 02:06:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,389 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Fitchburg
    [mls_id] => 73081854
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 37850
    [net_operating_income] => Array
        (
            [0] => $43,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN5361
            [name] => The O'Rourke Group Real Estate Professionals
            [phone] => 774-312-6615
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-272-1378
    [pool_features] => Array
        (
        )

[price] => $499,900
    [price_per_sqft] => 147.51
    [price_per_unit] => 166633.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $5,950
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 17
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 198-200
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN227049
                    [name] => Jason Flibbert
                    [phone] => 508-272-1378
                    [address] => 41 Airport Road
                    [city] => Dudley
                    [state] => MA
                    [zip] => 01571
                    [office] => AN5361
                    [national_association] => 453014057
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5950
    [total_gross_income] => 43800
    [total_parking] => 9 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1400
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1350
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 900
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 198-200 Blossom St, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1880
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6967610
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/331869/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:15
                    [modified] => 2024-05-07 02:06:15
                )

[1] => Array
                (
                    [id] => 6968226
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[2] => Array
                (
                    [id] => 6968227
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[3] => Array
                (
                    [id] => 6968228
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[4] => Array
                (
                    [id] => 6968229
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[5] => Array
                (
                    [id] => 6968230
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[6] => Array
                (
                    [id] => 6968231
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[7] => Array
                (
                    [id] => 6968232
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[8] => Array
                (
                    [id] => 6968233
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[9] => Array
                (
                    [id] => 6968234
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[10] => Array
                (
                    [id] => 6968235
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[11] => Array
                (
                    [id] => 6968236
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[12] => Array
                (
                    [id] => 6968237
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[13] => Array
                (
                    [id] => 6968238
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[14] => Array
                (
                    [id] => 6968239
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[15] => Array
                (
                    [id] => 6968240
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[16] => Array
                (
                    [id] => 6968241
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

[17] => Array
                (
                    [id] => 6968242
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73081854&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 02:06:23
                    [modified] => 2024-05-07 02:06:23
                )

)

)

EXIT

Closed

198-200 Blossom St, Fitchburg MA 01420

$499,900

Annual Expenses for 198-200 Blossom St, Fitchburg MA 01420

Annual Income & Unit Breakdown for 198-200 Blossom St, Fitchburg MA 01420

General Information for 198-200 Blossom St, Fitchburg MA 01420

Disclosures for 198-200 Blossom St, Fitchburg MA 01420

Financial Information for 198-200 Blossom St, Fitchburg MA 01420

Location Information for 198-200 Blossom St, Fitchburg MA 01420

Contact Information for 198-200 Blossom St, Fitchburg MA 01420

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

The O'Rourke Group Real Estate Professionals

Jason Flibbert