Overview Property Details Payment Calculator Walkability

Closed

8-10 Fairbanks, Boston MA 02135

$924,900

Estimated $2,260.47/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $462,450

Total Rent: 78600/year

Estimated CAP Rate: 6.84%

6 Bedrooms

3 Full Baths

3,033 SqFt

Total Parking: 0

4,653 SqFt

2 Family for sale in the heart of Oak Square.Unit 1 3 Bedroom, one bath; Unit 2 second floor 3 bed 1 bath, 3rd floor bonus room with full bath. Fenced yard. Convenient to public transportation including Express bus to Boston. Easy access to downtown Boston and Mass Pike. New...

This home has been viewed 33 times

Last Checked: May 7th, 2024 at 1:56am (Source: MLS PIN #73079552)

Gross Income: $78,600

Gross Expenses: $15,329

Net Income Calc: $63,271

CAP Rate: 6.84%

Annual Expenses for 8-10 Fairbanks, Boston MA 02135

Total Gross Expenses (Calculated)$15,329/year

APOD AvailableYes

Heating

Electricity

Water$1,200

Gas$1,200

Insurance$4,000

Sewer$1,200

Trash Removal

Repair & Maintenance$1,000

Management

Miscellaneous

Real Estate Tax$9,129

Annual Income & Unit Breakdown for 8-10 Fairbanks, Boston MA 02135

Total Gross Income (Calculated)$78,600

Unit 1

Rental Income$2,250

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water)

Unit 2

Rental Income$4,300

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingYes

Rent IncludesUnit 1(water)

General Information for 8-10 Fairbanks, Boston MA 02135

Listing ID73079552

Property TypeMulti Family

Price$924,900 ($304.95/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total3,033 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking0

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame, Stone

Lot FeaturesLevel

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

Zoningr2

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesThermostat

Terms

Disclosures for 8-10 Fairbanks, Boston MA 02135

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureApproximate

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated, Owner, Other (see Remarks), Projected

Total Gross Expenses By Broker$9,600

Total Gross Income By Broker$75,600

Total Net Income By Broker$67,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 8-10 Fairbanks, Boston MA 02135

Real Estate Taxes$9,129

Tax Year2022

Assessed Value$839,100

Financial Data SourceEstimated, Owner, Other (see Remarks), Projected

Total Gross Expenses By Broker$9,600

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$75,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$67,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.84%

Location Information for 8-10 Fairbanks, Boston MA 02135

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesConservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Tennis Court(s), University

Contact Information for 8-10 Fairbanks, Boston MA 02135

Agent

Name: Joanne Marovelli

MLS ID: CT009140

Office ID: BB5200

National Association ID: 449588378

Address: 8 Samoset Road

City: Dedham

State: MA

Zip: 02026

Office

Name: Centre Realty Group

MLS Office ID: BB5200

Phone: 617-332-0077

Payment Calculator

$6,459.69 per month

30 Years Fixed, 6.75% Interest

Property Taxes $760.75

Principal & Interest $5,698.94

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Centre Realty Group

Joanne Marovelli

Agent Phone

Office Phone

(617) 332-0077

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,653 SqFt)
    [add_date] => 2024-05-07 01:56:04
    [address] => Fairbanks
    [agent] => Array
        (
            [address] => 8 Samoset Road
            [city] => Dedham
            [id] => CT009140
            [name] => Joanne Marovelli
            [national_association] => 449588378
            [office] => BB5200
            [state] => MA
            [zip] => 02026
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,033 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 4,653 SqFt
    [assessed_value] => $839,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 8-10 Fairbanks Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => TM338007
    [buyer_office_id] => G62122
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 6.84%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Conservation Area
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Golf
            [6] => Park
            [7] => Medical Facility
            [8] => Laundromat
            [9] => Bike Path
            [10] => Public Transportation
            [11] => T-station
            [12] => Tennis Court(s)
            [13] => University
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
            [1] => Stone
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 2 Family for sale in the heart of Oak Square.Unit 1 3 Bedroom, one bath; Unit 2 second floor 3 bed 1 bath, 3rd floor bonus room with full bath. Fenced yard. Convenient to public transportation including Express bus to Boston. Easy access to downtown Boston and Mass Pike. New architectural 30-year shingles in 2015. Vinyl siding is in good condition. Second-floor kitchen and bathrooms updated 2010. Coin-op laundry in basement. OH 2/18/23 Sat 12pm-2pm, 2/19/23 SunSun 12pm-2pm
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Thermostat
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
            [1] => Owner
            [2] => Other (see Remarks)
            [3] => Projected
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $1,200
        )

[gross_income] => Array
        (
            [0] => $75,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 331529
    [insurance_expense] => Array
        (
            [0] => $4,000
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:56:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,033 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Approximate
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73079552
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 63271
    [net_operating_income] => Array
        (
            [0] => $67,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB5200
            [name] => Centre Realty Group
            [phone] => 617-332-0077
        )

[operating_expense] => Array
        (
            [0] => $9,600
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-957-1708
    [pool_features] => Array
        (
        )

[price] => $924,900
    [price_per_sqft] => 304.95
    [price_per_unit] => 462450
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $9,129
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $1,000
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $1,200
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 8-10
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 15329
    [total_gross_income] => 78600
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2250
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 4300
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 8-10 Fairbanks, Boston MA 02135
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $1,200
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02135
    [zoning] => r2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6949871
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/331529/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:07
                    [modified] => 2024-05-07 01:56:07
                )

[1] => Array
                (
                    [id] => 6950244
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[2] => Array
                (
                    [id] => 6950245
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[3] => Array
                (
                    [id] => 6950246
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[4] => Array
                (
                    [id] => 6950247
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[5] => Array
                (
                    [id] => 6950248
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[6] => Array
                (
                    [id] => 6950249
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[7] => Array
                (
                    [id] => 6950250
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[8] => Array
                (
                    [id] => 6950251
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[9] => Array
                (
                    [id] => 6950252
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[10] => Array
                (
                    [id] => 6950253
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[11] => Array
                (
                    [id] => 6950254
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[12] => Array
                (
                    [id] => 6950255
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[13] => Array
                (
                    [id] => 6950256
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[14] => Array
                (
                    [id] => 6950257
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

[15] => Array
                (
                    [id] => 6950258
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73079552&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:13
                    [modified] => 2024-05-07 01:56:13
                )

)

)

EXIT