Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

4 Negus St, Webster MA 01570

$659,000

Estimated $1,515/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $109,833.33

Total Rent: 50400/year

Estimated CAP Rate:

10 Bedrooms

Baths

6336

Total Parking: 10

11,456 (0.26)

Investors take notice! This big, clean fully occupied 6 unit is for sale turn key. This property is owned by an investor and is ready to be handed over to the next investor. All the heavy lifting has been done. All utilities are separate, Plenty of off street parking, Gas heat, great condition and this cash cow is grossing $74,544 yearly!. Looking to do a 1031 or lock up a nice property now, Don't miss this one. Units 5 and 6 rent are combined to show correct yearly income.

This home has been viewed 56 times

Last Checked: May 7th, 2024 at 1:56am (Source: MLS PIN #73064955)

Gross Income: $50,400

Gross Expenses: $16,735

Net Income Calc: $33,665

Annual Expenses for 4 Negus St, Webster MA 01570

Total Gross Expenses (Calculated)$16,735/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5353.26

Annual Income & Unit Breakdown for 4 Negus St, Webster MA 01570

Total Gross Income (Calculated)$50,400

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full

Rent IncludesHeat

General Information for 4 Negus St, Webster MA 01570

Listing ID73064955

Property TypeMulti Family / 5+ Family

Price659000 ($104.01/SqFt)

Style5-9 Family

CityWebster

CountyWorcester

Neighborhood(s)

Approximate Living Area Total6336

Approximate Lot Size (Acres)0.26

Total Parking10

Garage Parking0

Year Built1880

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Area77777

Foundation Description

Accessible Features

Outdoor Space

ZoningMR12

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 4 Negus St, Webster MA 01570

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 4 Negus St, Webster MA 01570

Real Estate Taxes5353.26

Tax Year2022

Assessed Value$383,400

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 4 Negus St, Webster MA 01570

Neighborhood(s)

Area Amenities

Contact Information for 4 Negus St, Webster MA 01570

Agent

Name: Robert Brown

Office

Name: RE/MAX Executive Realty

Phone: 508-435-6700

Payment Calculator

, Interest

Property Taxes 446.11

Principal & Interest 4060.55

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Executive Realty

Robert Brown

Agent Phone

Office Phone

(508) 435-6700

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.26 acres (11,456 SqFt)
    [add_date] => 2024-05-07 01:56:03
    [address] => Negus St
    [agent] => Array
        (
            [address] => 217 Dutcher Street
            [city] => Hopedale
            [id] => BB802152
            [name] => Robert Brown
            [national_association] => 449520041
            [office] => BB9805
            [state] => MA
            [zip] => 01747
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6336
    [approx_lot_size_acres] => 0.26
    [approx_lot_size_sqft] => 11456
    [assessed_value] => $383,400
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => CN246632
    [buyer_office_id] => AN5498
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Webster
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investors take notice! This big, clean fully occupied 6 unit is for sale turn key. This property is owned by an investor and is ready to be handed over to the next investor. All the heavy lifting has been done. All utilities are separate, Plenty of off street parking, Gas heat, great condition and this cash cow is grossing $74,544 yearly!. Looking to do a 1031 or lock up a nice property now, Don't miss this one. Units 5 and 6 rent are combined to show correct yearly income.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 77777
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:56:03
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73064955
    [neighborhoods] => 
    [net_income_calc] => 33665
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => BB9805
            [name] => RE/MAX Executive Realty
            [phone] => 508-435-6700
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 659000
    [price_per_sqft] => 104.01
    [price_per_unit] => 109833.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 5353.26
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 24
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 4
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16735
    [total_gross_income] => 50400
    [total_parking] => 10
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 4 Negus St, Webster MA 01570
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1880
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01570
    [zips] => 
    [zoning] => MR12
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/331519/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73064955&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73064955&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73064955&w=1024&h=768&n=4
        )

[raw] => 
)

EXIT

2 More Photos

Closed

4 Negus St, Webster MA 01570

$659,000

Annual Expenses for 4 Negus St, Webster MA 01570

Annual Income & Unit Breakdown for 4 Negus St, Webster MA 01570

General Information for 4 Negus St, Webster MA 01570

Disclosures for 4 Negus St, Webster MA 01570

Financial Information for 4 Negus St, Webster MA 01570

Location Information for 4 Negus St, Webster MA 01570

Contact Information for 4 Negus St, Webster MA 01570

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Executive Realty

Robert Brown