Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

51 Heard St, Chelsea MA 02150

$999,999

Estimated $2,200/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $499,999.50

Total Rent: 0/year

Estimated CAP Rate:

5 Bedrooms

Baths

2500

Total Parking: 0

7,500 (0.17)

Attention Contractors and direct builders. Come build 4 townhouses on this lot. The sellers will go through the process for Zoning and Permitting with the buyer. Come build four 3-4 bed, 2.5-3 full bath townhomes. Probably about 1,750SF each with 2 parking spaces each. Maybe 1 garage and 1 tandem space or two outdoor spaces. Bring your ideas. OR go for 6 smaller units with 2 parking spaces each. Five feet and 10 feet setbacks. 4 condos were built and sold on a 5,000 square foot lot directly behind this lot. This lot is 7,500 square feet. Large dog on premises. Please don't approach the owners. Old garage was torn down at some point. There is a two family on the land and the two family can be delivered vacant.

This home has been viewed 53 times

Last Checked: May 7th, 2024 at 1:56am (Source: MLS PIN #73071256)

Gross Income: $0

Gross Expenses: $6,946

Net Income Calc: $6,946

Water Views

Annual Expenses for 51 Heard St, Chelsea MA 02150

Total Gross Expenses (Calculated)$6,946/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6946

Annual Income & Unit Breakdown for 51 Heard St, Chelsea MA 02150

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

Rent Includes

General Information for 51 Heard St, Chelsea MA 02150

Listing ID73071256

Property TypeMulti Family

Price999999 ($400/SqFt)

StyleMulti Family

CityChelsea

CountySuffolk

Neighborhood(s)

Approximate Living Area Total2500

Approximate Lot Size (Acres)0.17

Total Parking0

Garage Parking0

Year Built0

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area0

Foundation Description

Accessible Features

Outdoor Space

ZoningR2

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 51 Heard St, Chelsea MA 02150

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsPersonal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation2.0

Compensation Based OnNet Sale Price

Financial Information for 51 Heard St, Chelsea MA 02150

Real Estate Taxes6946

Tax Year2022

Assessed Value$524,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 51 Heard St, Chelsea MA 02150

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 51 Heard St, Chelsea MA 02150

Agent

Name: Jeffrey Bowen

Office

Name: eRealty Advisors, Inc.

Phone: 617-729-2618

Payment Calculator

, Interest

Property Taxes 578.83

Principal & Interest 6161.68

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

eRealty Advisors, Inc.

Jeffrey Bowen

Agent Phone

Office Phone

(617) 729-2618

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,500 SqFt)
    [add_date] => 2024-05-07 01:56:03
    [address] => Heard St
    [agent] => Array
        (
            [address] => 21 Wonderland Ave.
            [city] => Saugus
            [id] => BB910777
            [name] => Jeffrey Bowen
            [national_association] => 449532527
            [office] => AN5370
            [state] => MA
            [zip] => 01906
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2500
    [approx_lot_size_acres] => 0.17
    [approx_lot_size_sqft] => 7500
    [assessed_value] => $524,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Chelsea
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention Contractors and direct builders. Come build  4 townhouses on this lot. The sellers will go through the process for Zoning and Permitting with the buyer. Come build four 3-4 bed, 2.5-3 full bath townhomes. Probably about 1,750SF each with 2 parking spaces each. Maybe 1 garage and 1 tandem space or two outdoor spaces. Bring your ideas. OR go for 6 smaller units with 2 parking spaces each. Five feet and 10 feet setbacks. 4 condos were built and sold on a 5,000 square foot lot directly behind this lot. This lot is 7,500 square feet. Large dog on premises. Please don't approach the owners. Old garage was torn down at some point. There is a two family on the land and the two family can be delivered vacant.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 0
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:56:03
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73071256
    [neighborhoods] => 
    [net_income_calc] => -6946
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN5370
            [name] => eRealty Advisors, Inc.
            [phone] => 617-729-2618
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 999999
    [price_per_sqft] => 400
    [price_per_unit] => 499999.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 6946
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 9
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 51
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6946
    [total_gross_income] => 0
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 0
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 51 Heard St, Chelsea MA 02150
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 0
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02150
    [zips] => 
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/331518/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73071256&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos