Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

140 D St, Boston MA 02127

$1,350,000

Estimated $3,020.85/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $675,000

Total Rent: 76200/year

Estimated CAP Rate: 4.91%

4 Bedrooms

2 Full, 1 Half Baths

1,421 SqFt

Total Parking: 0

1,161 SqFt

This lucrative multi-family provides strong cash flow with the ability to renovate, expand, and add a rear addition thanks to ZBA approval that will be transferred with the sale. Approved plans add roughly 600 net sqft to the property, totaling 2,010 net sqft post-expansion. Unit 1 is highlighted by a generously-sized bedroom which is complemented by an abundant amount of closet space. An upgraded bathroom and a secluded back deck complete this unit. The second unit is composed of 3 beds, 1.5 baths & offers an ample amount of indoor and outdoor space. The open living area flows seamlessly into the updated kitchen, which is brought to life by newer flooring and sleek cabinetry. In addition to the three bedrooms, the penthouse provides an office space that is accommodating for a work-from-home setup or can be used as a 4th bedroom. A private back deck overlooks a fenced-in backyard that is perfect for outdoor hangouts with friends & family and in-unit laundry adds to the convenience.

This home has been viewed 47 times

Last Checked: May 7th, 2024 at 1:56am (Source: MLS PIN #73058578)

Gross Income: $76,200

Gross Expenses: $9,982

Net Income Calc: $66,218

CAP Rate: 4.91%

Beach Front

Annual Expenses for 140 D St, Boston MA 02127

Total Gross Expenses (Calculated)$9,982/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,982

Annual Income & Unit Breakdown for 140 D St, Boston MA 02127

Total Gross Income (Calculated)$76,200

Unit 1

Rental Income$2,000

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$4,350

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

HeatingNo

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 140 D St, Boston MA 02127

Listing ID73058578

Property TypeMulti Family

Price$1,350,000 ($950.04/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total1,421 SqFt

Approximate Lot Size (Acres)0.03 acres

Total Parking0

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR2

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront FeaturesBay, Beach Front, Beach Ownership(public), 1 To 2 Mile To Beach

Energy Features

Terms

Disclosures for 140 D St, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureDoes not include unfinished basement

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$76,200

Total Net Income By Broker$76,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5%%

Facilitator Compensation1.0%%

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 140 D St, Boston MA 02127

Real Estate Taxes$9,982

Tax Year2022

Assessed Value$917,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$76,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$76,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.91%

Location Information for 140 D St, Boston MA 02127

Elementary SchoolBoston Public

Middle SchoolBoston Public

High SchoolBoston Public

Neighborhood(s)

MLS AreaSouth Boston

Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station

Contact Information for 140 D St, Boston MA 02127

Agent

Name: Kevin Lewis

Office

Name: Compass

Phone: 781-285-8028

Team Members

Name: Aidan Flanagan

Phone: 617-797-4284

Payment Calculator

, Interest

Property Taxes 831.83

Principal & Interest 8318.27

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Kevin Lewis

Agent Phone

Office Phone

(781) 285-8028

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.03 acres (1,161 SqFt)
    [add_date] => 2024-05-07 01:56:03
    [address] => D St
    [agent] => Array
        (
            [address] => 11 Dorchester St
            [city] => Boston
            [id] => CT000293
            [name] => Kevin Lewis
            [national_association] => 449545850
            [office] => AN6213
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,421 SqFt
    [approx_lot_size_acres] => 0.03 acres
    [approx_lot_size_sqft] => 1,161 SqFt
    [assessed_value] => $917,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 1 Half
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 140 D St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5%%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 4.91%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
            [8] => T-station
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This lucrative multi-family provides strong cash flow with the ability to renovate, expand, and add a rear addition thanks to ZBA approval that will be transferred with the sale. Approved plans add roughly 600 net sqft to the property, totaling 2,010 net sqft post-expansion. Unit 1 is highlighted by a generously-sized bedroom which is complemented by an abundant amount of closet space. An upgraded bathroom and a secluded back deck complete this unit. The second unit is composed of 3 beds, 1.5 baths & offers an ample amount of indoor and outdoor space. The open living area flows seamlessly into the updated kitchen, which is brought to life by newer flooring and sleek cabinetry. In addition to the three bedrooms, the penthouse provides an office space that is accommodating for a work-from-home setup or can be used as a 4th bedroom. A private back deck overlooks a fenced-in backyard that is perfect for outdoor hangouts with friends & family and in-unit laundry adds to the convenience.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Boston Public
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1.0%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $76,200
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Boston Public
    [horse_features] => Array
        (
            [0] => Bay
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 331515
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:56:03
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,421 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Does not include unfinished basement
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Boston Public
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South Boston
    [mls_id] => 73058578
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 66218
    [net_operating_income] => Array
        (
            [0] => $76,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4191
            [name] => Compass
            [phone] => 781-285-8028
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-774-9051
    [pool_features] => Array
        (
        )

[price] => $1,350,000
    [price_per_sqft] => 950.04
    [price_per_unit] => 675000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $9,982
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 9
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 140
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN227052
                    [name] => Aidan Flanagan
                    [phone] => 617-797-4284
                    [address] => 39 H Street Unit 2
                    [city] => South Boston
                    [state] => MA
                    [zip] => 02127
                    [office] => AN6213
                    [national_association] => 449594896
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9982
    [total_gross_income] => 76200
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2000
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 4350
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 140 D St, Boston MA 02127
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Bay
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 1 To 2 Mile To Beach
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6949679
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/331515/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:05
                    [modified] => 2024-05-07 01:56:05
                )

[1] => Array
                (
                    [id] => 6950066
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058578&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:09
                    [modified] => 2024-05-07 01:56:09
                )

[2] => Array
                (
                    [id] => 6950067
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058578&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:09
                    [modified] => 2024-05-07 01:56:09
                )

[3] => Array
                (
                    [id] => 6950068
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058578&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:09
                    [modified] => 2024-05-07 01:56:09
                )

[4] => Array
                (
                    [id] => 6950069
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058578&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:09
                    [modified] => 2024-05-07 01:56:09
                )

[5] => Array
                (
                    [id] => 6950070
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058578&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:09
                    [modified] => 2024-05-07 01:56:09
                )

[6] => Array
                (
                    [id] => 6950071
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058578&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:09
                    [modified] => 2024-05-07 01:56:09
                )

[7] => Array
                (
                    [id] => 6950072
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058578&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 01:56:09
                    [modified] => 2024-05-07 01:56:09
                )

)

)

EXIT