Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

47-49 Waltham St, Watertown MA 02472

$1,630,000

Estimated $2,643/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $815,000

Total Rent: 87600/year

Estimated CAP Rate:

5 Bedrooms

Baths

2600

Total Parking: 5 (1 Garage)

5,042 (0.12)

Fully gutted, reframed, and spray foam insulated, this stunning home was designed and built by a builder as his dream home. It is conveniently located close to Watertown Square and just minutes from the Arsenal Mall. Situated on one of the quietest streets that prohibits truck access and near the Charles River, the house boasts top-quality materials and features such as large, insulated casement windows and bespoke Italian-style kitchen cabinets. The whole house, including the basement, is spray foam insulated, providing excellent thermal value and airtight insulation. Each unit comes with its own Level 2 electrical car charging NEMA 14-50 plugs installed. The house features smart home capabilities such as a hard-wired 2nd Gen Google Nest doorbell, a Google security flood-light camera, app-controlled and dimmable bedroom and living room lights, and Google Nest thermostats. Listed sqft doesn't include 400sqft insulated garage and 800sqft basement.

This home has been viewed 38 times

Last Checked: May 7th, 2024 at 1:51am (Source: MLS PIN #73079564)

Gross Income: $87,600

Gross Expenses: $1

Net Income Calc: $87,599

Water Views

Annual Expenses for 47-49 Waltham St, Watertown MA 02472

Total Gross Expenses (Calculated)$1/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax1

Annual Income & Unit Breakdown for 47-49 Waltham St, Watertown MA 02472

Total Gross Income (Calculated)$87,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

General Information for 47-49 Waltham St, Watertown MA 02472

Listing ID73079564

Property TypeMulti Family / 2 Family

Price1630000 ($626.92/SqFt)

Style2 Family - 2 Units Up/down

CityWatertown

CountyMiddlesex

MLS AreaEast Watertown

Neighborhood(s)

Approximate Living Area Total2600

Approximate Lot Size (Acres)0.12

Total Parking5 (1 Garage)

Garage Parking1

Year Built2023

Year Built SourceOwner

Year Built DetailsApproximate,Renovated Since,Unknown/Mixed,Finished

WaterPublic,individual Meter

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area1200

Foundation Description

Accessible Features

Outdoor Space

ZoningS-6

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 47-49 Waltham St, Watertown MA 02472

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsPersonal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation0%

Compensation Based OnNet Sale Price

Financial Information for 47-49 Waltham St, Watertown MA 02472

Real Estate Taxes1

Tax Year2023

Assessed Value$1

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 47-49 Waltham St, Watertown MA 02472

Neighborhood(s)

MLS AreaEast Watertown

Area Amenities

Contact Information for 47-49 Waltham St, Watertown MA 02472

Agent

Name: Dan Wu

Office

Name: Dan Wu Broker Services

Phone: 617-458-3008

Payment Calculator

, Interest

Property Taxes 0.08

Principal & Interest 10043.54

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Dan Wu Broker Services

Dan Wu

Agent Phone

Office Phone

(617) 458-3008

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,042 SqFt)
    [add_date] => 2024-05-07 01:51:04
    [address] => Waltham St
    [agent] => Array
        (
            [address] => 6 Locust Lane Unit D
            [city] => Watertown
            [id] => CN218382
            [name] => Dan Wu
            [national_association] => 449589298
            [office] => AN6729
            [state] => MA
            [zip] => 02472
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2600
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5042
    [assessed_value] => $1
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Watertown
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully gutted, reframed, and spray foam insulated, this stunning home was designed and built by a builder as his dream home. It is conveniently located close to Watertown Square and just minutes from the Arsenal Mall. Situated on one of the quietest streets that prohibits truck access and near the Charles River, the house boasts top-quality materials and features such as large, insulated casement windows and bespoke Italian-style kitchen cabinets. The whole house, including the basement, is spray foam insulated, providing excellent thermal value and airtight insulation. Each unit comes with its own Level 2 electrical car charging NEMA 14-50 plugs installed. The house features smart home capabilities such as a hard-wired 2nd Gen Google Nest doorbell, a Google security flood-light camera, app-controlled and dimmable bedroom and living room lights, and Google Nest thermostats. Listed sqft doesn't include 400sqft insulated garage and 800sqft basement.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 1200
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:51:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => East Watertown
    [mls_id] => 73079564
    [neighborhoods] => 
    [net_income_calc] => 87599
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6729
            [name] => Dan Wu Broker Services
            [phone] => 617-458-3008
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1630000
    [price_per_sqft] => 626.92
    [price_per_unit] => 815000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 1
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 47-49
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 1
    [total_gross_income] => 87600
    [total_parking] => 5 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 47-49 Waltham St, Watertown MA 02472
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public,individual Meter
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

32 More Photos