Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

19 John St, Chelsea MA 02150

$895,000

Estimated $2,445.24/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $223,750

Total Rent: 42720/year

Estimated CAP Rate: 3.44%

8 Bedrooms

4 Full, 1 Half Baths

5,175 SqFt

Total Parking: 11

7,440 SqFt

Accepting backup offers. Welcome to 19 John Street, Chelsea! This four family property is located in a desirable neighborhood and is perfect for investors or the owner occupant as unit number 3 will be vacant. There are two 1 bedrooms; one two bedroom unit; and one four bedroom unit. Two of the units have been recently updated and updates include: new cabinets, countertops, appliances, recessed lighting, tile floor, refinished hardwood floors, replacement windows, and fresh paint. Two of the units have separate utilities and there are two new hot water tanks. There are hardwood floors throughout entire house, full basement with laundry and storage. There is additional storage with the two storage sheds located on the premises. Each unit has two on-street permitted parking spots and there is a paved driveway for off-street parking. Conveniently located near the major highways, commuter rail, airport, shopping and dining.

This home has been viewed 37 times

Last Checked: May 7th, 2024 at 1:46am (Source: MLS PIN #73044486)

Gross Income: $42,720

Gross Expenses: $11,928

Net Income Calc: $30,792

CAP Rate: 3.44%

Annual Expenses for 19 John St, Chelsea MA 02150

Total Gross Expenses (Calculated)$11,928/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,928

Annual Income & Unit Breakdown for 19 John St, Chelsea MA 02150

Total Gross Income (Calculated)$42,720

Unit 1

Rental Income$1,000

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesElectric, Unit 1(water), Unit 2(water), Water), Unit 4(heat, Unit 3(heat

Unit 2

Rental Income$1,560

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesElectric, Unit 1(water), Unit 2(water), Water), Unit 4(heat, Unit 3(heat

Unit 3

Rental Income$0

Lease

Bedrooms2

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit2

HeatingYes

Rent IncludesElectric, Unit 1(water), Unit 2(water), Water), Unit 4(heat, Unit 3(heat

Unit 4

Rental Income$1,000

LeaseN

Bedrooms1

Bathrooms1 Full

Floor4

Levels in Unit1

HeatingYes

Rent IncludesElectric, Unit 1(water), Unit 2(water), Water), Unit 4(heat, Unit 3(heat

General Information for 19 John St, Chelsea MA 02150

Listing ID73044486

Property TypeMulti Family / 4 Family

Price$895,000 ($172.95/SqFt)

Style4 Family

CityChelsea

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total5,175 SqFt

Approximate Lot Size (Acres)0.17 acres

Total Parking11

Garage Parking

Year Built1893

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningR-2

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 19 John St, Chelsea MA 02150

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$42,720

Total Net Income By Broker$42,720

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 19 John St, Chelsea MA 02150

Real Estate Taxes$11,928

Tax Year2022

Assessed Value$900,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$42,720

BostonRealEstate.com Gross Income

Total Net Income By Broker$42,720

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.44%

Location Information for 19 John St, Chelsea MA 02150

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Medical Facility, Public Transportation, T-station, Sidewalks

Contact Information for 19 John St, Chelsea MA 02150

Agent

Name: Jennifer Laferriere

Office

Name: Z. R. Rourke Real Estate

Phone: 978-729-0321

Team Members

Payment Calculator

, Interest

Property Taxes 994

Principal & Interest 5514.71

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Z. R. Rourke Real Estate

Jennifer Laferriere

Agent Phone

Office Phone

(978) 729-0321

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,440 SqFt)
    [add_date] => 2024-05-07 01:46:09
    [address] => John St
    [agent] => Array
        (
            [address] => 83 Jericho Road
            [city] => Pelham
            [id] => CN228470
            [name] => Jennifer Laferriere
            [national_association] => 456015829
            [office] => AN3069
            [state] => NH
            [zip] => 03076
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5,175 SqFt
    [approx_lot_size_acres] => 0.17 acres
    [approx_lot_size_sqft] => 7,440 SqFt
    [assessed_value] => $900,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full, 1 Half
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 19 John St Chelsea
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN228470
    [buyer_office_id] => AN3069
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.44%
    [city] => Chelsea
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Medical Facility
            [5] => Public Transportation
            [6] => T-station
            [7] => Sidewalks
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Accepting backup offers. Welcome to 19 John Street, Chelsea! This four family property is located in a desirable neighborhood and is perfect for investors or the owner occupant as unit number 3 will be vacant.  There are two 1 bedrooms; one two bedroom unit; and one four bedroom unit.   Two of the units have been recently updated and updates include: new cabinets, countertops, appliances, recessed lighting, tile floor, refinished hardwood floors, replacement windows, and fresh paint.  Two of the units have separate utilities and there are two new hot water tanks. There are hardwood floors throughout entire house, full basement with laundry and storage.  There is additional storage with the two storage sheds located on the premises.  Each unit has two on-street permitted parking spots and there is a paved driveway for off-street parking. Conveniently located near the major highways, commuter rail, airport, shopping and dining.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $42,720
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 331164
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:46:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 5,175 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73044486
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 30792
    [net_operating_income] => Array
        (
            [0] => $42,720
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN3069
            [name] => Z. R. Rourke Real Estate
            [phone] => 978-729-0321
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 603-557-5507
    [pool_features] => Array
        (
        )

[price] => $895,000
    [price_per_sqft] => 172.95
    [price_per_unit] => 223750
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => $11,928
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Electric
            [1] => Unit 1(water)
            [2] => Unit 2(water)
            [3] => Water)
            [4] => Unit 4(heat
            [5] => Unit 3(heat
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 19
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 19
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN228470
                    [name] => Jennifer Laferriere
                    [phone] => 603-557-5507
                    [address] => 83 Jericho Road
                    [city] => Pelham
                    [state] => NH
                    [zip] => 03076
                    [office] => AN3069
                    [national_association] => 456015829
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11928
    [total_gross_income] => 42720
    [total_parking] => 11
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1560
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1000
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 19 John St, Chelsea MA 02150
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1893
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02150
    [zoning] => R-2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6931812
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/331164/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:10
                    [modified] => 2024-05-07 01:46:10
                )

[1] => Array
                (
                    [id] => 6932409
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[2] => Array
                (
                    [id] => 6932410
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[3] => Array
                (
                    [id] => 6932411
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[4] => Array
                (
                    [id] => 6932412
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[5] => Array
                (
                    [id] => 6932413
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[6] => Array
                (
                    [id] => 6932414
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[7] => Array
                (
                    [id] => 6932415
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[8] => Array
                (
                    [id] => 6932416
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[9] => Array
                (
                    [id] => 6932417
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[10] => Array
                (
                    [id] => 6932418
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[11] => Array
                (
                    [id] => 6932419
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[12] => Array
                (
                    [id] => 6932420
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[13] => Array
                (
                    [id] => 6932421
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[14] => Array
                (
                    [id] => 6932422
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[15] => Array
                (
                    [id] => 6932423
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[16] => Array
                (
                    [id] => 6932424
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

[17] => Array
                (
                    [id] => 6932425
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73044486&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 01:46:16
                    [modified] => 2024-05-07 01:46:16
                )

)

)

EXIT

Closed

19 John St, Chelsea MA 02150

$895,000

Annual Expenses for 19 John St, Chelsea MA 02150

Annual Income & Unit Breakdown for 19 John St, Chelsea MA 02150

General Information for 19 John St, Chelsea MA 02150

Disclosures for 19 John St, Chelsea MA 02150

Financial Information for 19 John St, Chelsea MA 02150

Location Information for 19 John St, Chelsea MA 02150

Contact Information for 19 John St, Chelsea MA 02150

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Z. R. Rourke Real Estate

Jennifer Laferriere