Incredible opportunity for an owner-occupant or investor to own this well cared for, rarely available multi family home in the desirable Harvard Lawn area of Belmont. The top floor unit is newly remodeled and features 2 Beds and 1 Bath. The sun soaked, open concept kitchen f...
This home has been viewed 28 times
Last Checked: May 7th, 2024 at 1:36am (Source: MLS PIN #73061449)
Gross Income: $32,400
Gross Expenses: $13,270
Net Income Calc: $19,130
CAP Rate: 1.51%
Annual Expenses for 52-54 Worcester, Belmont MA 02478
Total Gross Expenses (Calculated)$13,270/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$13,270
Annual Income & Unit Breakdown for 52-54 Worcester, Belmont MA 02478
Total Gross Income (Calculated)$32,400
Unit 1
Rental Income$2,700
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$0
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 52-54 Worcester, Belmont MA 02478
Listing ID73061449
Property TypeMulti Family / 2 Family
Price$1,270,000 ($452.92/SqFt)
Style2 Family - 2 Units Up/down
CityBelmont
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total2,804 SqFt
Approximate Lot Size (Acres)0.1 acres
Total Parking4
Garage Parking
Year Built1921
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningR
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 52-54 Worcester, Belmont MA 02478
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceOther
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$32,400
Total Net Income By Broker$32,400
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%%
Facilitator Compensation1%%
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 52-54 Worcester, Belmont MA 02478
Real Estate Taxes$13,270
Tax Year2022
Assessed Value$1,148,000
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$32,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$32,400
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.51%
Location Information for 52-54 Worcester, Belmont MA 02478
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesConservation Area, Highway Access, Public School, Golf, Park, Public Transportation
Contact Information for 52-54 Worcester, Belmont MA 02478