Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

45 1st Ave, Boston MA 02129

$1,350,000

Estimated $3,229/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $675,000

Total Rent: 74400/year

Estimated CAP Rate:

4 Bedrooms

Baths

1664

Total Parking: 0

15,362 (0.35)

The Starboard - Rare Opportunity to Purchase 2 Fully Leased Luxury Condominiums in the Charlestown Navy Yard. The Starboard was built in 2015 in one of Boston's most desirable neighborhoods. Two (2) condominium units within a 54 Unit building, with rental upside on turnover. Stable asset, surrounded by Meds & Eds, ideal investment. Units boasting 9.0'-9.5" ceilings, open floor plan, kitchens with white quartz, Bosch appliances, gas cooktop, electric oven, in-unit Bosch washer/dryer, large plank walnut floors, 7’ windows, 8’ walnut unit entry doors, central a/c, gas heat, elevator building, concierge, secure bike room, professionally managed and pet friendly. Parking options are either on street with resident permit or garage rental for $240/mo.

This home has been viewed 53 times

Last Checked: May 7th, 2024 at 1:36am (Source: MLS PIN #73074004)

Gross Income: $74,400

Gross Expenses: $12,481

Net Income Calc: $61,919

Annual Expenses for 45 1st Ave, Boston MA 02129

Total Gross Expenses (Calculated)$12,481/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12481.54

Annual Income & Unit Breakdown for 45 1st Ave, Boston MA 02129

Total Gross Income (Calculated)$74,400

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 45 1st Ave, Boston MA 02129

Listing ID73074004

Property TypeMulti Family

Price1350000 ($811.3/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaCharlestown's Navy Yard

Neighborhood(s)

Approximate Living Area Total1664

Approximate Lot Size (Acres)0.35

Total Parking0

Garage Parking0

Year Built2015

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRes

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 45 1st Ave, Boston MA 02129

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Compensation Based OnGross/full Sale Price

Financial Information for 45 1st Ave, Boston MA 02129

Real Estate Taxes12481.54

Tax Year2022

Assessed Value$1,147,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 45 1st Ave, Boston MA 02129

Neighborhood(s)

MLS AreaCharlestown's Navy Yard

Area AmenitiesWalk/jog Trails

Contact Information for 45 1st Ave, Boston MA 02129

Agent

Name: Boston City Group, Inc.

Office

Name: Coldwell Banker Realty - Boston

Phone: 617-266-4430

Payment Calculator

, Interest

Property Taxes 1040.13

Principal & Interest 8318.27

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Boston

Boston City Group, Inc.

Agent Phone

Office Phone

(617) 266-4430

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.35 acres (15,362 SqFt)
    [add_date] => 2024-05-07 01:36:00
    [address] => 1st Ave
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM330990
            [name] => Boston City Group, Inc.
            [national_association] => 
            [office] => AN6192
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1664
    [approx_lot_size_acres] => 0.35
    [approx_lot_size_sqft] => 15362
    [assessed_value] => $1,147,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN239518
    [buyer_office_id] => AN6614
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => The Starboard - Rare Opportunity to Purchase 2 Fully Leased Luxury Condominiums in the Charlestown Navy Yard. The Starboard was built in 2015 in one of Boston's most desirable neighborhoods. Two (2) condominium units within a 54 Unit building, with rental upside on turnover. Stable asset, surrounded by Meds & Eds, ideal investment. Units boasting 9.0'-9.5" ceilings, open floor plan, kitchens with white quartz, Bosch appliances, gas cooktop, electric oven, in-unit Bosch washer/dryer, large plank walnut floors, 7’ windows, 8’ walnut unit entry doors, central a/c, gas heat, elevator building, concierge, secure bike room, professionally managed and pet friendly. Parking options are either on street with resident permit or garage rental for $240/mo.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:36:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Charlestown's Navy Yard
    [mls_id] => 73074004
    [neighborhoods] => 
    [net_income_calc] => 61919
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6192
            [name] => Coldwell Banker Realty - Boston
            [phone] => 617-266-4430
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1350000
    [price_per_sqft] => 811.3
    [price_per_unit] => 675000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 12481.54
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 8
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 45
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12481
    [total_gross_income] => 74400
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 3
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 45 1st Ave, Boston MA 02129
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 2015
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02129
    [zips] => 
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/330821/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73074004&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73074004&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73074004&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73074004&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73074004&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73074004&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73074004&w=1024&h=768&n=8
        )

[raw] => 
)

EXIT

6 More Photos