This large, multi-family house with four occupied units is perfect for the savvy investor! Ideally located less than a mile from Fitchburg State University and the commuter rail and only 8 mins to Rt 2, all units are rented with excellent income. Current tenants pay on time ...
This home has been viewed 19 times
Last Checked: May 7th, 2024 at 1:31am (Source: MLS PIN #73067356)
Gross Income: $56,148
Gross Expenses: $15,425
Net Income Calc: $40,723
CAP Rate: 7.56%
Annual Expenses for 190 Blossom St, Fitchburg MA 01420
Total Gross Expenses (Calculated)$15,425/year
APOD AvailableNo
Heating
Electricity$240
Water$1,500
Gas$1,500
Insurance$2,963
Sewer$1,500
Trash Removal
Repair & Maintenance
Management$3,600
Miscellaneous
Real Estate Tax$7,122.49
Annual Income & Unit Breakdown for 190 Blossom St, Fitchburg MA 01420
Total Gross Income (Calculated)$56,148
Unit 1
Rental Income$1,100
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
Unit 2
Rental Income$1,379
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit2
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
Unit 3
Rental Income$1,350
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
Unit 4
Rental Income$850
LeaseY
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
General Information for 190 Blossom St, Fitchburg MA 01420
Listing ID73067356
Property TypeMulti Family / 4 Family
Price$539,000 ($122.42/SqFt)
Style4 Family
CityFitchburg
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,403 SqFt
Approximate Lot Size (Acres)0.77 acres
Total Parking8
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningRB
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 190 Blossom St, Fitchburg MA 01420
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$8,303
Total Gross Income By Broker$56,148
Total Net Income By Broker$47,845
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation2
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 190 Blossom St, Fitchburg MA 01420
Real Estate Taxes$7,122.49
Tax Year2023
Assessed Value$444,600
Financial Data SourceOwner
Total Gross Expenses By Broker$8,303
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$56,148
BostonRealEstate.com Gross Income
Total Net Income By Broker$47,845
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.56%
Location Information for 190 Blossom St, Fitchburg MA 01420
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, Public School, Shopping, Public Transportation, University
Contact Information for 190 Blossom St, Fitchburg MA 01420