PACKAGE OFFERING WITH SELLER FINANCING AVAILABLE FOR QUALIFIED BUYER - PROJECTED PROPERTY INCOME FOR 2023 is $23,000+ monthly - PRIME LOCATION/Across from Andrew Station MBTA Red Line and bus system - 605-607 Dorchester Ave is being sold with 8-10 Boston St.(Properties are a...
This home has been viewed 20 times
Last Checked: May 7th, 2024 at 1:31am (Source: MLS PIN #73066018)
Gross Income: $211,140
Gross Expenses: $10,087
Net Income Calc: $201,053
CAP Rate: 5.76%
Beach Front
Annual Expenses for 605-607 Dorchester Ave, Boston MA 02127
Total Gross Expenses (Calculated)$10,087/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$10,087
Annual Income & Unit Breakdown for 605-607 Dorchester Ave, Boston MA 02127
Total Gross Income (Calculated)$211,140
Unit 1
Rental Income$2,400
LeaseN
Bedrooms0
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$7,695
LeaseN
Bedrooms0
Bathrooms1 Half
Floor1
Levels in Unit2
HeatingNo
Rent Includes
Unit 3
Rental Income$3,750
LeaseY
Bedrooms3
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$3,750
LeaseN
Bedrooms3
Bathrooms2 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 605-607 Dorchester Ave, Boston MA 02127
Listing ID73066018
Property TypeMulti Family / 5+ Family
Price$3,488,000 ($422.79/SqFt)
Style5-9 Family
CityBoston
CountySuffolk
MLS AreaSouth Boston
Neighborhood(s)
Approximate Living Area Total8,250 SqFt
Approximate Lot Size (Acres)0.05 acres
Total Parking0
Garage Parking
Year Built1899
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame, Brick
Lot FeaturesLevel, Zero Lot Line
Foundation Area
Foundation DescriptionStone,Brick/Mortar
Accessible Features
Outdoor Space
ZoningMixed Use
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront FeaturesBay, Beach Front, Beach Ownership(public), 3/10 To 1/2 Mile To Beach
Energy Features
Terms
Disclosures for 605-607 Dorchester Ave, Boston MA 02127
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area Disclosure
Building Area SourceOwner
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$250,740
Total Net Income By Broker$250,740
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation2
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 605-607 Dorchester Ave, Boston MA 02127
Real Estate Taxes$10,087
Tax Year2022
Assessed Value$927,000
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$250,740
BostonRealEstate.com Gross Income
Total Net Income By Broker$250,740
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.76%
Location Information for 605-607 Dorchester Ave, Boston MA 02127
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaSouth Boston
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Public Transportation, T-station, Tennis Court(s), Marina, Private School, University
Contact Information for 605-607 Dorchester Ave, Boston MA 02127