Overview Property Details Payment Calculator Walkability

Closed

19 Washington Street, Lowell MA 01851

$725,000

Estimated $1,830.38/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $241,666.67

Total Rent: 42600/year

Estimated CAP Rate: 4.79%

12 Bedrooms

3 Full Baths

3,763 SqFt

Total Parking: 7

5,699 SqFt

Perfect investment or owner-occupied opportunity. Spacious 3-family tucked in a back neighborhood just off the main street and it comes w/an empty unit that could be the perfect owner's unit. Building consists of one 3-brdrm, one 4-bdrm and one 5-bdrm unit. All units are s...

This home has been viewed 24 times

Last Checked: May 7th, 2024 at 1:25am (Source: MLS PIN #73070023)

Gross Income: $42,600

Gross Expenses: $7,857

Net Income Calc: $34,743

CAP Rate: 4.79%

Annual Expenses for 19 Washington Street, Lowell MA 01851

Total Gross Expenses (Calculated)$7,857/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,857.64

Annual Income & Unit Breakdown for 19 Washington Street, Lowell MA 01851

Total Gross Income (Calculated)$42,600

Unit 1

Rental Income$1,650

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,900

LeaseN

Bedrooms5

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

General Information for 19 Washington Street, Lowell MA 01851

Listing ID73070023

Property TypeMulti Family / 3 Family

Price$725,000 ($192.67/SqFt)

Style3 Family

CityLowell

CountyMiddlesex

MLS AreaHighlands

Neighborhood(s)

Approximate Living Area Total3,763 SqFt

Approximate Lot Size (Acres)0.13 acres

Total Parking7

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsUnknown/Mixed

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningTTF

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 19 Washington Street, Lowell MA 01851

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureNeither agent nor owner have measured property. Bu

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$42,600

Total Net Income By Broker$42,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 19 Washington Street, Lowell MA 01851

Real Estate Taxes$7,857.64

Tax Year2022

Assessed Value$619,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$42,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$42,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.79%

Location Information for 19 Washington Street, Lowell MA 01851

Elementary SchoolLowell Public

Middle SchoolLowell Public

High SchoolLowell Public

Neighborhood(s)

MLS AreaHighlands

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Medical Facility, Laundromat, Public Transportation, T-station, Private School, University

Contact Information for 19 Washington Street, Lowell MA 01851

Agent

Name: Brian Donoghue

MLS ID: CT000075

Office ID: D95031

National Association ID: 456012065

Address: 101a Middlesex Street

City: North Chelmsford

State: MA

Zip: 01863

Office

Name: Universal Property Management

MLS Office ID: D95031

Phone: 978-937-9327

Payment Calculator

$5,122.02 per month

30 Years Fixed, 6.75% Interest

Property Taxes $654.80

Principal & Interest $4,467.22

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Universal Property Management

Brian Donoghue

Agent Phone

Office Phone

(978) 937-9327

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,699 SqFt)
    [add_date] => 2024-05-07 01:25:57
    [address] => Washington Street
    [agent] => Array
        (
            [address] => 101a Middlesex Street
            [city] => North Chelmsford
            [id] => CT000075
            [name] => Brian Donoghue
            [national_association] => 456012065
            [office] => D95031
            [state] => MA
            [zip] => 01863
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,763 SqFt
    [approx_lot_size_acres] => 0.13 acres
    [approx_lot_size_sqft] => 5,699 SqFt
    [assessed_value] => $619,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 19 Washington Street Lowell
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN226731
    [buyer_office_id] => NB3534
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.79%
    [city] => Lowell
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Medical Facility
            [5] => Laundromat
            [6] => Public Transportation
            [7] => T-station
            [8] => Private School
            [9] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Perfect investment or owner-occupied opportunity.  Spacious 3-family tucked in a back neighborhood just off the main street and it comes w/an empty unit that could be the perfect owner's unit. Building consists of one 3-brdrm, one 4-bdrm and one 5-bdrm unit.  All units are separately metered and tenants are responsible for payment of own electric, heat, hot water and cooking. Well maintained property by active owner. All units are lead compliant w/certificates of deleading compliance in hand. Plenty of off-street parking.  Units are under market rate and have significant upside.  Location is on public transit and within a short distance of all area amenities.  Easy access to Lowell Connector, RT-3, RT-495 and downtown. Buy it to bump up the rents for cash flow or buy it to live in.  Either way, this property works.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Lowell Public
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $42,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Lowell  Public
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 330470
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:25:57
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,763 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Neither agent nor owner have measured property. Bu
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Lowell Public
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Highlands
    [mls_id] => 73070023
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 34743
    [net_operating_income] => Array
        (
            [0] => $42,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => D95031
            [name] => Universal Property Management
            [phone] => 978-937-9327
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-808-8174
    [pool_features] => Array
        (
        )

[price] => $725,000
    [price_per_sqft] => 192.67
    [price_per_unit] => 241666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $7,857.64
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 19
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7857
    [total_gross_income] => 42600
    [total_parking] => 7
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1650
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 1900
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
            [0] => 0
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 19 Washington Street, Lowell MA 01851
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Unknown/Mixed
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01851
    [zoning] => TTF
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6895048
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/330470/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 01:25:59
                    [modified] => 2024-05-07 01:25:59
                )

[1] => Array
                (
                    [id] => 6895556
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[2] => Array
                (
                    [id] => 6895557
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[3] => Array
                (
                    [id] => 6895558
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[4] => Array
                (
                    [id] => 6895559
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[5] => Array
                (
                    [id] => 6895560
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[6] => Array
                (
                    [id] => 6895561
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[7] => Array
                (
                    [id] => 6895562
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[8] => Array
                (
                    [id] => 6895563
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[9] => Array
                (
                    [id] => 6895564
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[10] => Array
                (
                    [id] => 6895565
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[11] => Array
                (
                    [id] => 6895566
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[12] => Array
                (
                    [id] => 6895567
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[13] => Array
                (
                    [id] => 6895568
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[14] => Array
                (
                    [id] => 6895569
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[15] => Array
                (
                    [id] => 6895570
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[16] => Array
                (
                    [id] => 6895571
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

[17] => Array
                (
                    [id] => 6895572
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070023&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 01:26:08
                    [modified] => 2024-05-07 01:26:08
                )

)

)

EXIT

Closed

19 Washington Street, Lowell MA 01851

$725,000

Annual Expenses for 19 Washington Street, Lowell MA 01851

Annual Income & Unit Breakdown for 19 Washington Street, Lowell MA 01851

General Information for 19 Washington Street, Lowell MA 01851

Disclosures for 19 Washington Street, Lowell MA 01851

Financial Information for 19 Washington Street, Lowell MA 01851

Location Information for 19 Washington Street, Lowell MA 01851

Contact Information for 19 Washington Street, Lowell MA 01851

Agent

Office

Payment Calculator

Exclusive Listing Agent

Universal Property Management

Brian Donoghue