Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

25 Eastham Street, Worcester MA 01604

$659,000

Estimated $1,649/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $329,500

Total Rent: 14400/year

Estimated CAP Rate:

5 Bedrooms

Baths

2387

Total Parking: 14 (4 Garage)

37,210 (0.85)

This 2-family home is tucked back on a dead-end street with almost an acre & is perfect for those seeking an Owner Occupant Opportunity! A mudroom/foyer greets you as you enter the first unit. The first-floor unit offers a spacious, open floor plan w/ soaring ceilings, a cabinet packed kitchen featuring s/s appliances, a lg center island w/ pendant lighting, room for a dining table & access to the private back deck. A formal dining rm allows for add’l space for dinner guests. Down the hall is the primary bedrm offering a walk-in closet & full ensuite bath. This unit has 2 add’l bedrms & a full bath w/ marble flooring & laundry. Don’t keep this gem to yourself – private 2nd unit is in the lower level featuring kitchen/dining, a living rm, bedrm w/ ample closet space, a full bath & a bonus rm! Add’l features include a 40x50 detached garage with a half bath, full elec & heat. A stunning in-ground Gunite swimming pool w/ cabana, & an attached 2 car garage! Don't let this gem get away!

This home has been viewed 46 times

Last Checked: May 7th, 2024 at 1:21am (Source: MLS PIN #73073055)

Gross Income: $14,400

Gross Expenses: $6,968

Net Income Calc: $7,432

Water Views

Annual Expenses for 25 Eastham Street, Worcester MA 01604

Total Gross Expenses (Calculated)$6,968/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6968

Annual Income & Unit Breakdown for 25 Eastham Street, Worcester MA 01604

Total Gross Income (Calculated)$14,400

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor0

Levels in Unit1

Rent Includes

General Information for 25 Eastham Street, Worcester MA 01604

Listing ID73073055

Property TypeMulti Family / 2 Family

Price659000 ($276.08/SqFt)

Style2 Family - 2 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total2387

Approximate Lot Size (Acres)0.85

Total Parking14 (4 Garage)

Garage Parking4

Year Built1991

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Area0

Foundation Description

Accessible Features

Outdoor Space

ZoningRS-7

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 25 Eastham Street, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0%

Facilitator Compensation2.0%

Compensation Based OnNet Sale Price

Financial Information for 25 Eastham Street, Worcester MA 01604

Real Estate Taxes6968

Tax Year2022

Assessed Value$458,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 25 Eastham Street, Worcester MA 01604

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 25 Eastham Street, Worcester MA 01604

Agent

Name: Steven Pizzarella

Office

Name: Lamacchia Realty, Inc.

Phone: 508-425-7372

Payment Calculator

, Interest

Property Taxes 580.67

Principal & Interest 4060.55

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lamacchia Realty, Inc.

Steven Pizzarella

Agent Phone

Office Phone

(508) 425-7372

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.85 acres (37,210 SqFt)
    [add_date] => 2024-05-07 01:21:05
    [address] => Eastham Street
    [agent] => Array
        (
            [address] => 36 Applewood Road
            [city] => West Boylston
            [id] => CN241127
            [name] => Steven Pizzarella
            [national_association] => 453015298
            [office] => AN8069
            [state] => MA
            [zip] => 01583
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2387
    [approx_lot_size_acres] => 0.85
    [approx_lot_size_sqft] => 37210
    [assessed_value] => $458,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0%
    [buyer_agent_id] => CN233235
    [buyer_office_id] => NB1520
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This 2-family home is tucked back on a dead-end street with almost an acre & is perfect for those seeking an Owner Occupant Opportunity! A mudroom/foyer greets you as you enter the first unit. The first-floor unit offers a spacious, open floor plan w/ soaring ceilings, a cabinet packed kitchen featuring s/s appliances, a lg center island w/ pendant lighting, room for a dining table & access to the private back deck. A formal dining rm allows for add’l space for dinner guests. Down the hall is the primary bedrm offering a walk-in closet & full ensuite bath. This unit has 2 add’l bedrms & a full bath w/ marble flooring & laundry. Don’t keep this gem to yourself – private 2nd unit is in the lower level featuring kitchen/dining, a living rm, bedrm w/ ample closet space, a full bath & a bonus rm! Add’l features include a 40x50 detached garage with a half bath, full elec & heat. A stunning in-ground Gunite swimming pool w/ cabana, & an attached 2 car garage! Don't let this gem get away!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 2.0%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 0
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 4
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:21:05
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73073055
    [neighborhoods] => 
    [net_income_calc] => 7432
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN3002
            [name] => Lamacchia Realty, Inc.
            [phone] => 508-425-7372
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 659000
    [price_per_sqft] => 276.08
    [price_per_unit] => 329500
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 6968
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6968
    [total_gross_income] => 14400
    [total_parking] => 14 (4 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 25 Eastham Street, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

39 More Photos