AMAZING OPPORTUNITY to live in one unit and have the other 3 pay the mortgage! 4 bedroom units with hardwood floors, vinyl windows, high ceilings, front and back porches and gas cooking. Great for investment too, market rent is $34000+ per unit (basement is $2500) this a CAS...
This home has been viewed 33 times
Last Checked: May 7th, 2024 at 1:21am (Source: MLS PIN #73059707)
Gross Income: $129,000
Gross Expenses: $23,622
Net Income Calc: $105,378
CAP Rate: 8.11%
Annual Expenses for 17 Verrill St, Boston MA 02126
Total Gross Expenses (Calculated)$23,622/year
APOD AvailableYes
Heating
Electricity$5,750
Water$3,000
Gas$3,000
Insurance$3,689
Sewer$3,000
Trash Removal
Repair & Maintenance$1,500
Management
Miscellaneous
Real Estate Tax$9,683
Annual Income & Unit Breakdown for 17 Verrill St, Boston MA 02126
Total Gross Income (Calculated)$129,000
Unit 1
Rental Income$2,500
LeaseN
Bedrooms4
Bathrooms1 Full
Floor0
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$3,400
LeaseN
Bedrooms4
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,500
LeaseN
Bedrooms4
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$2,350
LeaseN
Bedrooms4
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 17 Verrill St, Boston MA 02126
Listing ID73059707
Property TypeMulti Family / 4 Family
Price$1,300,000 ($234.49/SqFt)
Style4 Family - 4 Units Up/down
CityBoston
CountySuffolk
MLS AreaMattapan
Neighborhood(s)
Approximate Living Area Total5,544 SqFt
Approximate Lot Size (Acres)0.09 acres
Total Parking6 (2 Garage)
Garage Parking2 / Detached
Year Built1905
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel, Cleared
Foundation Area
Foundation DescriptionBlock,Stone
Accessible Features
Outdoor Space
ZoningR4
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 17 Verrill St, Boston MA 02126
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$13,939
Total Gross Income By Broker$122,400
Total Net Income By Broker$98,778
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation1
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 17 Verrill St, Boston MA 02126
Real Estate Taxes$9,683
Tax Year2022
Assessed Value$890,000
Financial Data SourceOwner
Total Gross Expenses By Broker$13,939
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$122,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$98,778
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.11%
Location Information for 17 Verrill St, Boston MA 02126
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaMattapan
Area AmenitiesShopping, Laundromat, Public Transportation, T-station, Sidewalks
Contact Information for 17 Verrill St, Boston MA 02126