Overview Property Details Payment Calculator Walkability

Closed

45 Jessie St, Swampscott MA 01907

$609,900

Estimated $1,554.62/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $304,950

Total Rent: 0/year

Estimated CAP Rate: -1.11%

4 Bedrooms

2 Full Baths

1,687 SqFt

Total Parking: 5 (2 Garage)

4,835 SqFt

Attention investors and anyone looking to put some TLC into a new home for yourself! This charming two family in a quiet residential neighborhood with 2 car garage may be the right one for you! This 2 unit home is ready for a new owner! The home has several exterior updates...

This home has been viewed 23 times

Last Checked: May 7th, 2024 at 1:21am (Source: MLS PIN #73062438)

Gross Income: $0

Gross Expenses: $6,788

Net Income Calc: $6,788

CAP Rate: -1.11%

Beach Front

Annual Expenses for 45 Jessie St, Swampscott MA 01907

Total Gross Expenses (Calculated)$6,788/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,788

Annual Income & Unit Breakdown for 45 Jessie St, Swampscott MA 01907

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 45 Jessie St, Swampscott MA 01907

Listing ID73062438

Property TypeMulti Family

Price$609,900 ($361.53/SqFt)

StyleMulti Family

CitySwampscott

CountyEssex

MLS Area

Neighborhood(s)

Approximate Living Area Total1,687 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking5 (2 Garage)

Garage Parking2 / Detached

Year Built1925

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningA3

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesOcean, Beach Front, Beach Ownership(public), 1 To 2 Mile To Beach

Energy Features

Terms

Disclosures for 45 Jessie St, Swampscott MA 01907

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 45 Jessie St, Swampscott MA 01907

Real Estate Taxes$6,788

Tax Year2022

Assessed Value$572,800

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-1.11%

Location Information for 45 Jessie St, Swampscott MA 01907

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Shopping, Park, Public Transportation, T-station

Contact Information for 45 Jessie St, Swampscott MA 01907

Agent

Name: Harry Christensen

MLS ID: CN213593

Office ID: AN2398

Address: 19 Overlook Road

City: Marblehead

State: MA

Zip: 01945

Office

Name: Harry C. Christensen Real Estate, LLC

MLS Office ID: AN2398

Phone: 781-631-2416

Team Members

Payment Calculator

$4,323.68 per month

30 Years Fixed, 6.75% Interest

Property Taxes $565.67

Principal & Interest $3,758.01

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Harry C. Christensen Real Estate, LLC

Harry Christensen

Agent Phone

Office Phone

(781) 631-2416

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,835 SqFt)
    [add_date] => 2024-05-07 01:21:05
    [address] => Jessie St
    [agent] => Array
        (
            [address] => 19 Overlook Road
            [city] => Marblehead
            [id] => CN213593
            [name] => Harry Christensen
            [national_association] => 
            [office] => AN2398
            [state] => MA
            [zip] => 01945
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,687 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 4,835 SqFt
    [assessed_value] => $572,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 45 Jessie St Swampscott
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => C7364305
    [buyer_office_id] => M95385
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => -1.11%
    [city] => Swampscott
    [community_features] => Array
        (
            [0] => Public School
            [1] => Shopping
            [2] => Park
            [3] => Public Transportation
            [4] => T-station
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention investors and anyone looking to put some TLC into a new home for yourself! This charming two family in a quiet residential neighborhood with 2 car garage may be the right one for you!  This 2 unit home is ready for a new owner! The home has several exterior updates including the leaf filter gutter system, replacement windows and vinyl siding installed in 2011, newer hot water heater, Only a 10 minute walk to the commuter rail to Boston and a 10 minute walk to Swampscott high school, quick 5 minute drive to beaches, dining and shopping, convenient to vinnin square, washing machine on first floor included, 2 freezers in basement included, property to be sold as is, both units vacant and seller is ready to close!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 330294
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:21:05
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,687 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73062438
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -6788
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN2398
            [name] => Harry C. Christensen Real Estate, LLC
            [phone] => 781-631-2416
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-631-7828
    [pool_features] => Array
        (
        )

[price] => $609,900
    [price_per_sqft] => 361.53
    [price_per_unit] => 304950
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $6,788
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 8
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 45
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN213593
                    [name] => Harry Christensen
                    [phone] => 781-631-7828
                    [address] => 19 Overlook Road
                    [city] => Marblehead
                    [state] => MA
                    [zip] => 01945
                    [office] => AN2398
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6788
    [total_gross_income] => 0
    [total_parking] => 5 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 45 Jessie St, Swampscott MA 01907
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => 1 To 2 Mile To Beach
        )

[year_built] => 1925
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01907
    [zoning] => A3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6886897
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/330294/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:07
                    [modified] => 2024-05-07 01:21:07
                )

[1] => Array
                (
                    [id] => 6887501
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[2] => Array
                (
                    [id] => 6887502
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[3] => Array
                (
                    [id] => 6887503
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[4] => Array
                (
                    [id] => 6887504
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[5] => Array
                (
                    [id] => 6887505
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[6] => Array
                (
                    [id] => 6887506
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[7] => Array
                (
                    [id] => 6887507
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[8] => Array
                (
                    [id] => 6887508
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[9] => Array
                (
                    [id] => 6887509
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[10] => Array
                (
                    [id] => 6887510
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[11] => Array
                (
                    [id] => 6887511
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[12] => Array
                (
                    [id] => 6887512
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[13] => Array
                (
                    [id] => 6887513
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[14] => Array
                (
                    [id] => 6887514
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[15] => Array
                (
                    [id] => 6887515
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[16] => Array
                (
                    [id] => 6887516
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[17] => Array
                (
                    [id] => 6887517
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[18] => Array
                (
                    [id] => 6887518
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[19] => Array
                (
                    [id] => 6887519
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[20] => Array
                (
                    [id] => 6887520
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[21] => Array
                (
                    [id] => 6887521
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[22] => Array
                (
                    [id] => 6887522
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

[23] => Array
                (
                    [id] => 6887523
                    [name] => MLS24.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73062438&w=1024&h=768&n=24
                    [index] => 24
                    [enabled] => 1
                    [created] => 2024-05-07 01:21:14
                    [modified] => 2024-05-07 01:21:14
                )

)

)

EXIT