Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

320-322 Hilldale Ave, Haverhill MA 01832

$599,900

Estimated $1,406/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $199,966.67

Total Rent: 54000/year

Estimated CAP Rate:

7 Bedrooms

Baths

2862

Total Parking: 5

5,484 (0.13)

Multiple offers - OH Cancelled. Great cash flow investor opportunity! This well maintained three-family features a 3 bedroom unit on the 1st floor and two 2 bedroom units on the 2nd & 3rd floor. 1st floor 3 bed unit features hardwood floors, fresh paint and recently renovated kitchen & bath. All units have their own washer & dryer, large living rooms and bedrooms. Exterior features include new roof (2019), spacious decks and porches, storage shed and two separate paved driveways with off-street parking for 4-5 vehicles. Full basement with additional space for storage. All utilities are separated. Conveniently located near downtown, MBTA & Rt 495. Current leases all below market rents. Will not pass FHA self sufficiency test. Conventional buyers only.

This home has been viewed 39 times

Last Checked: May 7th, 2024 at 1:21am (Source: MLS PIN #73052113)

Gross Income: $54,000

Gross Expenses: $5,198

Net Income Calc: $48,802

Annual Expenses for 320-322 Hilldale Ave, Haverhill MA 01832

Total Gross Expenses (Calculated)$5,198/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5198.66

Annual Income & Unit Breakdown for 320-322 Hilldale Ave, Haverhill MA 01832

Total Gross Income (Calculated)$54,000

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 320-322 Hilldale Ave, Haverhill MA 01832

Listing ID73052113

Property TypeMulti Family / 3 Family

Price599900 ($209.61/SqFt)

Style3 Family - 3 Units Up/down

CityHaverhill

CountyEssex

Neighborhood(s)

Approximate Living Area Total2862

Approximate Lot Size (Acres)0.13

Total Parking5

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRES

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 320-322 Hilldale Ave, Haverhill MA 01832

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Belongings

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 320-322 Hilldale Ave, Haverhill MA 01832

Real Estate Taxes5198.66

Tax Year2022

Assessed Value$408,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 320-322 Hilldale Ave, Haverhill MA 01832

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 320-322 Hilldale Ave, Haverhill MA 01832

Agent

Name: Mark Pitzi

Office

Name: Coldwell Banker Realty - Beverly

Phone: 978-927-1111

Payment Calculator

, Interest

Property Taxes 433.22

Principal & Interest 3696.39

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Beverly

Mark Pitzi

Agent Phone

Office Phone

(978) 927-1111

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.13 acres (5,484 SqFt)
    [add_date] => 2024-05-07 01:21:05
    [address] => Hilldale Ave
    [agent] => Array
        (
            [address] => 1 Warren Dr
            [city] => Middleton
            [id] => CN213728
            [name] => Mark Pitzi
            [national_association] => 449587675
            [office] => AN6191
            [state] => MA
            [zip] => 01949
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2862
    [approx_lot_size_acres] => 0.13
    [approx_lot_size_sqft] => 5484
    [assessed_value] => $408,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => BB804773
    [buyer_office_id] => G95022
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Haverhill
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Multiple offers - OH Cancelled. Great cash flow investor opportunity! This well maintained three-family features a 3 bedroom unit on the 1st floor and two 2 bedroom units on the 2nd & 3rd floor. 1st floor 3 bed unit features hardwood floors, fresh paint and recently renovated kitchen & bath. All units have their own washer & dryer, large living rooms and bedrooms. Exterior features include new roof (2019), spacious decks and porches, storage shed and two separate paved driveways with off-street parking for 4-5 vehicles. Full basement with additional space for storage. All utilities are separated. Conveniently located near downtown, MBTA & Rt 495.  Current leases all below market rents. Will not pass FHA self sufficiency test. Conventional buyers only.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Belongings
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:21:05
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73052113
    [neighborhoods] => 
    [net_income_calc] => 48802
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6191
            [name] => Coldwell Banker Realty - Beverly
            [phone] => 978-927-1111
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 599900
    [price_per_sqft] => 209.61
    [price_per_unit] => 199966.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 5198.66
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 320-322
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5198
    [total_gross_income] => 54000
    [total_parking] => 5
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 320-322 Hilldale Ave, Haverhill MA 01832
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

38 More Photos

Closed

320-322 Hilldale Ave, Haverhill MA 01832

$599,900

Annual Expenses for 320-322 Hilldale Ave, Haverhill MA 01832

Annual Income & Unit Breakdown for 320-322 Hilldale Ave, Haverhill MA 01832

General Information for 320-322 Hilldale Ave, Haverhill MA 01832

Disclosures for 320-322 Hilldale Ave, Haverhill MA 01832

Financial Information for 320-322 Hilldale Ave, Haverhill MA 01832

Location Information for 320-322 Hilldale Ave, Haverhill MA 01832

Contact Information for 320-322 Hilldale Ave, Haverhill MA 01832

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Beverly

Mark Pitzi