Overview Property Details Payment Calculator Walkability

Canceled

526-532 Medford St, Boston MA 02129

$2,950,000

Estimated $6,578.49/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $491,666.67

Total Rent: 121800/year

Estimated CAP Rate: 3.14%

14 Bedrooms

9 Full Baths

6,293 SqFt

Total Parking: 0

2,461 SqFt

Two attached three families located at 526-528 and 530-532 Medford Street, Charlestown MA apartments comprised of 2-four bedroom-two baths, 1-two bedroom-two baths, 2-two bedroom-one bath and 1-studio totaling 8,563 gross and 6,293 rentable square feet. Tenants pay heat and ...

This home has been viewed 24 times

Last Checked: May 7th, 2024 at 1:10am (Source: MLS PIN #73078174)

Gross Income: $121,800

Gross Expenses: $29,041

Net Income Calc: $92,759

CAP Rate: 3.14%

Annual Expenses for 526-532 Medford St, Boston MA 02129

Total Gross Expenses (Calculated)$29,041/year

APOD AvailableNo

Heating

Electricity

Water$3,000

Gas$3,000

Insurance$4,500

Sewer$3,000

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$21,541

Annual Income & Unit Breakdown for 526-532 Medford St, Boston MA 02129

Total Gross Income (Calculated)$121,800

Unit 1

Rental Income$2,750

LeaseY

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$2,200

LeaseY

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,200

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$3,000

LeaseY

Bedrooms4

Bathrooms2 Full

Floor3

Levels in Unit3

HeatingNo

Rent Includes

General Information for 526-532 Medford St, Boston MA 02129

Listing ID73078174

Property TypeMulti Family

Price$2,950,000 ($468.77/SqFt)

Style5+ Family - 5+ Units Side By Side

CityBoston

CountySuffolk

MLS AreaCharlestown

Neighborhood(s)

Approximate Living Area Total6,293 SqFt

Approximate Lot Size (Acres)0.06 acres

Total Parking0

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesSloped

Foundation Area

Foundation DescriptionGranite

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 526-532 Medford St, Boston MA 02129

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure526-528, Living area for ground floor which is fir

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$36,912

Total Gross Income By Broker$159,000

Total Net Income By Broker$120,498

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 526-532 Medford St, Boston MA 02129

Real Estate Taxes$21,541

Tax Year2022

Assessed Value$1,980,000

Financial Data Source

Total Gross Expenses By Broker$36,912

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$159,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$120,498

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.14%

Location Information for 526-532 Medford St, Boston MA 02129

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaCharlestown

Area AmenitiesPublic Transportation

Contact Information for 526-532 Medford St, Boston MA 02129

Agent

Name: Richard Cawley

MLS ID: NB113875

Office ID: NB4674

National Association ID: 449504534

Address: 12 Kress Farm Road

City: Hingham

State: MA

Zip: 02043

Office

Name: United Multi Family Corporation

MLS Office ID: NB4674

Phone: 617-804-6874

Team Members

Name: Jason Braun

MLS ID: BB954839

Office ID: NB4674

Phone: 617-416-5003

City: Boston

State: MA

Name: Jacob Yish

MLS ID: CN244785

Office ID: NB4674

Phone: 978-914-5187

City: Byfield

State: MA

Payment Calculator

$19,972.04 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,795.08

Principal & Interest $18,176.96

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

United Multi Family Corporation

Richard Cawley

Agent Phone

Office Phone

(617) 804-6874

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,461 SqFt)
    [add_date] => 2024-05-07 01:10:59
    [address] => Medford St
    [agent] => Array
        (
            [address] => 12 Kress Farm Road
            [city] => Hingham
            [id] => NB113875
            [name] => Richard  Cawley
            [national_association] => 449504534
            [office] => NB4674
            [state] => MA
            [zip] => 02043
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6,293 SqFt
    [approx_lot_size_acres] => 0.06 acres
    [approx_lot_size_sqft] => 2,461 SqFt
    [assessed_value] => $1,980,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 9 Full
    [bedrooms] => 14
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 526-532 Medford St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 3.14%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Two attached three families located at 526-528 and 530-532 Medford Street, Charlestown MA apartments comprised of 2-four bedroom-two baths, 1-two bedroom-two baths, 2-two bedroom-one bath and 1-studio totaling 8,563 gross and 6,293 rentable square feet. Tenants pay heat and hot water. Located within walking distance of Sullivan Square Orange line train station to downtown Boston.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Granite
        )

[frontage_length] => 
    [full_baths] => 9
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $3,000
        )

[gross_income] => Array
        (
            [0] => $159,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 329947
    [insurance_expense] => Array
        (
            [0] => $4,500
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:10:59
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 6,293 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => 526-528, Living area for ground floor which is fir
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Sloped
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Charlestown
    [mls_id] => 73078174
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 92759
    [net_operating_income] => Array
        (
            [0] => $120,498
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => NB4674
            [name] => United Multi Family Corporation
            [phone] => 617-804-6874
        )

[operating_expense] => Array
        (
            [0] => $36,912
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-529-1141
    [pool_features] => Array
        (
        )

[price] => $2,950,000
    [price_per_sqft] => 468.77
    [price_per_unit] => 491666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Side By Side
        )

[real_estate_tax] => $21,541
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 26
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $3,000
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 526-532
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => BB954839
                    [name] => Jason Braun
                    [phone] => 617-416-5003
                    [address] => 46 Monument Square
                    [city] => Boston
                    [state] => MA
                    [zip] => 02129
                    [office] => NB4674
                    [national_association] => 
                )

[1] => Array
                (
                    [id] => CN244785
                    [name] => Jacob Yish
                    [phone] => 978-914-5187
                    [address] => 45 Fatherland Drive
                    [city] => Byfield
                    [state] => MA
                    [zip] => 01922
                    [office] => NB4674
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 29041
    [total_gross_income] => 121800
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 2750
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2200
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2200
        )

[unit_4_bathrooms] => 2 Full
    [unit_4_bedrooms] => 4
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 3
    [unit_4_rent] => Array
        (
            [0] => 3000
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 526-532 Medford St, Boston MA 02129
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $3,000
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02129
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6870268
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/329947/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 01:11:02
                    [modified] => 2024-05-07 01:11:02
                )

)

)

EXIT

Canceled

526-532 Medford St, Boston MA 02129

$2,950,000

Annual Expenses for 526-532 Medford St, Boston MA 02129

Annual Income & Unit Breakdown for 526-532 Medford St, Boston MA 02129

General Information for 526-532 Medford St, Boston MA 02129

Disclosures for 526-532 Medford St, Boston MA 02129

Financial Information for 526-532 Medford St, Boston MA 02129

Location Information for 526-532 Medford St, Boston MA 02129

Contact Information for 526-532 Medford St, Boston MA 02129

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

United Multi Family Corporation

Richard Cawley