Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

143 Dorchester Street, Worcester MA 01604

Expired

143 Dorchester Street, Worcester MA 01604

$374,900

Estimated $922/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $187,450

Total Rent: 18600/year

Estimated CAP Rate:

4 Bedrooms

Baths

1560

Total Parking: 4

6,000 (0.14)

Going off the market for a couple of weeks for updates and repairs. Nice turnkey 2 family with separate utilities, and vinyl siding, Both units are 5 rooms, 2 bedrooms, and 1 bath. Large level yard with plenty of off street parking and easy highway access. Long term tenants with rents of $900. Rents have not been raised in many years and could be $1200-1400 as is, or even higher if the kitchens and baths are updated. There are 2 updated gas fired boilers, 2 gas fired hot water tanks, 2 updated 100 amp electrical services with circuit breakers, and a 2 year old roof.

This home has been viewed 88 times

Last Checked: May 7th, 2024 at 1:06am (Source: MLS PIN #73058030)

Gross Income: $18,600

Gross Expenses: $3,769

Net Income Calc: $14,831

Water Views

Annual Expenses for 143 Dorchester Street, Worcester MA 01604

Total Gross Expenses (Calculated)$3,769/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax3769

Annual Income & Unit Breakdown for 143 Dorchester Street, Worcester MA 01604

Total Gross Income (Calculated)$18,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 143 Dorchester Street, Worcester MA 01604

Listing ID73058030

Property TypeMulti Family / 2 Family

Price374900 ($240.32/SqFt)

Style2 Family - 2 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total1560

Approximate Lot Size (Acres)0.14

Total Parking4

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 143 Dorchester Street, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsWasher/Dryer

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation2%

Compensation Based OnNet Sale Price

Financial Information for 143 Dorchester Street, Worcester MA 01604

Real Estate Taxes3769

Tax Year2022

Assessed Value$247,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 143 Dorchester Street, Worcester MA 01604

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 143 Dorchester Street, Worcester MA 01604

Agent

Name: Stephen Clements

Office

Name: KW Pinnacle MetroWest

Phone: 508-754-3020

Payment Calculator

, Interest

Property Taxes 314.08

Principal & Interest 2310.01

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

KW Pinnacle MetroWest

Stephen Clements

Agent Phone

Office Phone

(508) 754-3020

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,000 SqFt)
    [add_date] => 2024-05-07 01:06:00
    [address] => Dorchester Street
    [agent] => Array
        (
            [address] => 9 Warren Road #5
            [city] => Stow
            [id] => D9500039
            [name] => Stephen Clements
            [national_association] => 449501152
            [office] => AN6641
            [state] => MA
            [zip] => 01775
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 1560
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6000
    [assessed_value] => $247,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Going off the market for a couple of weeks for updates and repairs. Nice turnkey 2 family with separate utilities, and vinyl siding, Both units are 5 rooms, 2 bedrooms, and 1 bath. Large level yard with plenty of off street parking and easy highway access. Long term tenants with rents of $900. Rents have not been raised in many years and could be $1200-1400 as is, or even higher if the kitchens and baths are updated. There are 2 updated gas fired boilers, 2 gas fired hot water tanks, 2 updated 100 amp electrical services with circuit breakers, and a 2 year old roof.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Washer/Dryer
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:06:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73058030
    [neighborhoods] => 
    [net_income_calc] => 14831
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6641
            [name] => KW Pinnacle MetroWest
            [phone] => 508-754-3020
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 374900
    [price_per_sqft] => 240.32
    [price_per_unit] => 187450
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 3769
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 143
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 3769
    [total_gross_income] => 18600
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 143 Dorchester Street, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/329782/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73058030&w=1024&h=768&n=16
        )

[raw] => 
)

EXIT

14 More Photos