Overview Property Details Payment Calculator Walkability

Closed

8 Meade St, Worcester MA 01610

$495,000

Estimated $1,283.06/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $123,750

Total Rent: 49800/year

Estimated CAP Rate: 8.90%

6 Bedrooms

4 Full Baths

3,222 SqFt

Total Parking: 0

3,544 SqFt

4 units under 500k.... Centrally located, walking distance to Polar park & canal district. Close to shops and restaurants. unit 1 & 2 front with 2 bedrooms, unit 1 & 2 rear with 1 bedroom each. 2 rear unit with updates.

This home has been viewed 34 times

Last Checked: May 7th, 2024 at 1:06am (Source: MLS PIN #73058921)

Gross Income: $49,800

Gross Expenses: $5,765

Net Income Calc: $44,035

CAP Rate: 8.90%

Annual Expenses for 8 Meade St, Worcester MA 01610

Total Gross Expenses (Calculated)$5,765/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,765

Annual Income & Unit Breakdown for 8 Meade St, Worcester MA 01610

Total Gross Income (Calculated)$49,800

Unit 1

Rental Income$1,250

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 3(water), Unit 4(water)

Unit 2

Rental Income$700

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 3(water), Unit 4(water)

Unit 3

Rental Income$1,250

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 3(water), Unit 4(water)

Unit 4

Rental Income$950

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 3(water), Unit 4(water)

General Information for 8 Meade St, Worcester MA 01610

Listing ID73058921

Property TypeMulti Family / 4 Family

Price$495,000 ($153.63/SqFt)

Style4 Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,222 SqFt

Approximate Lot Size (Acres)0.08 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionIrregular

Accessible Features

Outdoor Space

ZoningRG-5

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 8 Meade St, Worcester MA 01610

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosurePublic records, buyer/buyer's agent to perform due

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$49,800

Total Net Income By Broker$49,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 8 Meade St, Worcester MA 01610

Real Estate Taxes$5,765

Tax Year2022

Assessed Value$379,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$49,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$49,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)8.90%

Location Information for 8 Meade St, Worcester MA 01610

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHouse Of Worship, Park, Public Transportation

Contact Information for 8 Meade St, Worcester MA 01610

Agent

Name: Talena Thu Ngo

MLS ID: CT006616

Office ID: BB5143

National Association ID: 453012083

Address: 8 Roseville Lane

City: Worcester

State: MA

Zip: 01603

Office

Name: Realty Trust Group, Inc.

MLS Office ID: BB5143

Phone: 781-799-8529

Payment Calculator

$3,530.45 per month

30 Years Fixed, 6.75% Interest

Property Taxes $480.42

Principal & Interest $3,050.03

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Realty Trust Group, Inc.

Talena Thu Ngo

Agent Phone

Office Phone

(781) 799-8529

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,544 SqFt)
    [add_date] => 2024-05-07 01:06:00
    [address] => Meade St
    [agent] => Array
        (
            [address] => 8 Roseville Lane
            [city] => Worcester
            [id] => CT006616
            [name] => Talena Thu Ngo
            [national_association] => 453012083
            [office] => BB5143
            [state] => MA
            [zip] => 01603
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,222 SqFt
    [approx_lot_size_acres] => 0.08 acres
    [approx_lot_size_sqft] => 3,544 SqFt
    [assessed_value] => $379,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 8 Meade St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => BB810406
    [buyer_office_id] => AN2616
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 8.90%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => House Of Worship
            [1] => Park
            [2] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 4 units under 500k....  Centrally located, walking distance to Polar park & canal district. Close to shops and restaurants. unit 1 & 2 front with 2 bedrooms, unit 1 & 2 rear with 1 bedroom each. 2 rear unit with updates.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Irregular
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $49,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 329779
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:06:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,222 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Public records, buyer/buyer's agent to perform due
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73058921
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 44035
    [net_operating_income] => Array
        (
            [0] => $49,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => BB5143
            [name] => Realty Trust Group, Inc.
            [phone] => 781-799-8529
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-535-1538
    [pool_features] => Array
        (
        )

[price] => $495,000
    [price_per_sqft] => 153.63
    [price_per_unit] => 123750
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => $5,765
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 3(water)
            [2] => Unit 4(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 8
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5765
    [total_gross_income] => 49800
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1250
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 700
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1250
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 950
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 8 Meade St, Worcester MA 01610
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01610
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6861637
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/329779/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:03
                    [modified] => 2024-05-07 01:06:03
                )

[1] => Array
                (
                    [id] => 6862210
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058921&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:10
                    [modified] => 2024-05-07 01:06:10
                )

[2] => Array
                (
                    [id] => 6862211
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058921&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:10
                    [modified] => 2024-05-07 01:06:10
                )

[3] => Array
                (
                    [id] => 6862212
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058921&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:10
                    [modified] => 2024-05-07 01:06:10
                )

[4] => Array
                (
                    [id] => 6862213
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058921&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:10
                    [modified] => 2024-05-07 01:06:10
                )

[5] => Array
                (
                    [id] => 6862214
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058921&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:10
                    [modified] => 2024-05-07 01:06:10
                )

[6] => Array
                (
                    [id] => 6862215
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058921&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:10
                    [modified] => 2024-05-07 01:06:10
                )

[7] => Array
                (
                    [id] => 6862216
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058921&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:10
                    [modified] => 2024-05-07 01:06:10
                )

[8] => Array
                (
                    [id] => 6862217
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058921&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:10
                    [modified] => 2024-05-07 01:06:10
                )

[9] => Array
                (
                    [id] => 6862218
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73058921&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:10
                    [modified] => 2024-05-07 01:06:10
                )

)

)

EXIT

Closed

8 Meade St, Worcester MA 01610

$495,000

Annual Expenses for 8 Meade St, Worcester MA 01610

Annual Income & Unit Breakdown for 8 Meade St, Worcester MA 01610

General Information for 8 Meade St, Worcester MA 01610

Disclosures for 8 Meade St, Worcester MA 01610

Financial Information for 8 Meade St, Worcester MA 01610

Location Information for 8 Meade St, Worcester MA 01610

Contact Information for 8 Meade St, Worcester MA 01610

Agent

Office

Payment Calculator

Exclusive Listing Agent

Realty Trust Group, Inc.

Talena Thu Ngo