Overview Property Details Payment Calculator Walkability

Expired

112 Harrison St, Worcester MA 01604

$679,900

Estimated $1,605.03/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $226,633.33

Total Rent: 55200/year

Estimated CAP Rate: 7.23%

10 Bedrooms

3 Full Baths

4,329 SqFt

Total Parking: 9 (3 Garage)

5,952 SqFt

ALL RENOVATED OVER THE LAST FEW YEARS NEW ROOF, NEW VINYL SIDE, 4YRS HEATING SYSTEMS NEW KITCHENS GRANITE COUNTERS UPDATED APPLIANCES NEW DRIVE WAY, 3 GARAGES, NEW ELECTRICAL, HARD WOOD FLOORS, INSULATION FROM MASS SAVE, ""DELEDED"" CERTIFICATES FOR ALL FLOORS COIN LAND...

This home has been viewed 34 times

Last Checked: May 7th, 2024 at 1:06am (Source: MLS PIN #73051168)

Gross Income: $55,200

Gross Expenses: $6,031

Net Income Calc: $49,169

CAP Rate: 7.23%

Water Views

Beach Front

Annual Expenses for 112 Harrison St, Worcester MA 01604

Total Gross Expenses (Calculated)$6,031/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,031

Annual Income & Unit Breakdown for 112 Harrison St, Worcester MA 01604

Total Gross Income (Calculated)$55,200

Unit 1

Rental Income$1,500

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$1,500

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

Unit 3

Rental Income$1,600

LeaseN

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent Includes

General Information for 112 Harrison St, Worcester MA 01604

Listing ID73051168

Property TypeMulti Family / 3 Family

Price$679,900 ($157.06/SqFt)

Style3 Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total4,329 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking9 (3 Garage)

Garage Parking3 / Detached

Year Built1928

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningRG-5

Zoning Details

Water ViewsYes

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Front, 0 To 1/10 Mile To Beach, Lake/pond

Energy Features

Terms

Disclosures for 112 Harrison St, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$55,200

Total Net Income By Broker$55,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 112 Harrison St, Worcester MA 01604

Real Estate Taxes$6,031

Tax Year2022

Assessed Value$396,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$55,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$55,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.23%

Location Information for 112 Harrison St, Worcester MA 01604

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 112 Harrison St, Worcester MA 01604

Agent

Name: Lilian Regia Davis

MLS ID: K8001679

Office ID: AN1378

National Association ID: 456014273

Address: 56 Danjou Drive

City: Marlborough

State: MA

Zip: 01752

Office

Name: Fazza Realty

MLS Office ID: AN7672

Phone: 508-294-8566

Team Members

Payment Calculator

$4,691.91 per month

30 Years Fixed, 6.75% Interest

Property Taxes $502.58

Principal & Interest $4,189.33

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Fazza Realty

Lilian Regia Davis

Agent Phone

Office Phone

(508) 294-8566

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (5,952 SqFt)
    [add_date] => 2024-05-07 01:06:00
    [address] => Harrison St
    [agent] => Array
        (
            [address] => 56 Danjou Drive
            [city] => Marlborough
            [id] => K8001679
            [name] => Lilian Regia Davis
            [national_association] => 456014273
            [office] => AN1378
            [state] => MA
            [zip] => 01752
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,329 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 5,952 SqFt
    [assessed_value] => $396,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 112 Harrison St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.23%
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ALL RENOVATED OVER THE LAST FEW YEARS NEW ROOF, NEW VINYL SIDE,  4YRS  HEATING SYSTEMS NEW KITCHENS GRANITE COUNTERS UPDATED APPLIANCES NEW DRIVE WAY, 3 GARAGES, NEW ELECTRICAL,  HARD WOOD FLOORS, INSULATION FROM MASS SAVE,  ""DELEDED"" CERTIFICATES FOR ALL  FLOORS COIN LANDRY ON BASEMENT IT IS A GEM COME TO ARE GROUP SHOWING  .........
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 3 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $55,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Front
            [1] => 0 To 1/10 Mile To Beach
            [2] => Lake/pond
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 329774
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 01:06:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,329 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73051168
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 49169
    [net_operating_income] => Array
        (
            [0] => $55,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7672
            [name] => Fazza Realty
            [phone] => 508-294-8566
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-361-3141
    [pool_features] => Array
        (
        )

[price] => $679,900
    [price_per_sqft] => 157.06
    [price_per_unit] => 226633.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $6,031
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 112
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => K8001679
                    [name] => Lilian Regia Davis
                    [phone] => 508-361-3141
                    [address] => 56 Danjou Drive
                    [city] => Marlborough
                    [state] => MA
                    [zip] => 01752
                    [office] => AN1378
                    [national_association] => 456014273
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6031
    [total_gross_income] => 55200
    [total_parking] => 9 (3 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1500
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1500
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1600
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 112 Harrison St, Worcester MA 01604
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Front
            [1] => 0 To 1/10 Mile To Beach
            [2] => Lake/pond
        )

[year_built] => 1928
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6861532
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/329774/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:02
                    [modified] => 2024-05-07 01:06:02
                )

[1] => Array
                (
                    [id] => 6862110
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73051168&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:09
                    [modified] => 2024-05-07 01:06:09
                )

[2] => Array
                (
                    [id] => 6862111
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73051168&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:09
                    [modified] => 2024-05-07 01:06:09
                )

[3] => Array
                (
                    [id] => 6862112
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73051168&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:09
                    [modified] => 2024-05-07 01:06:09
                )

[4] => Array
                (
                    [id] => 6862113
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73051168&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:09
                    [modified] => 2024-05-07 01:06:09
                )

[5] => Array
                (
                    [id] => 6862114
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73051168&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:09
                    [modified] => 2024-05-07 01:06:09
                )

[6] => Array
                (
                    [id] => 6862115
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73051168&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 01:06:09
                    [modified] => 2024-05-07 01:06:09
                )

)

)

EXIT

Expired

112 Harrison St, Worcester MA 01604

$679,900

Annual Expenses for 112 Harrison St, Worcester MA 01604

Annual Income & Unit Breakdown for 112 Harrison St, Worcester MA 01604

General Information for 112 Harrison St, Worcester MA 01604

Disclosures for 112 Harrison St, Worcester MA 01604

Financial Information for 112 Harrison St, Worcester MA 01604

Location Information for 112 Harrison St, Worcester MA 01604

Contact Information for 112 Harrison St, Worcester MA 01604

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Fazza Realty

Lilian Regia Davis