Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

35 Ayer Rd, Harvard MA 01451

$799,000

Estimated $2,226.15/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $399,500

Total Rent: 0/year

Estimated CAP Rate: -1.40%

5 Bedrooms

2 Full, 2 Half Baths

2,496 SqFt

Total Parking: 4

187,308 SqFt

Bordering Harvard's historic town center, this 4.3 acres of open fields with 560' frontage on two town roads includes positive soil testing completed for a 5 bedroom septic system replacement for the 2500sf 2 family colonial, plus positive soil testing in separate location for two bedroom homes/condo's. Connected to town water, private well not in use. Propane tanks for gas stove each unit. Natural gas line in road to hook into for future conversions. Great spot for gardening, orchards, animals, or a small cluster of single family two bedroom homes/condo's. Walk to town center, schools, or bike to beach at Bare Hill Pond. Several uses for this property - ideal setting for semi-detached 2 bedroom units with Special Permit under Cluster By-Law .

This home has been viewed 55 times

Last Checked: May 7th, 2024 at 12:56am (Source: MLS PIN #73028556)

Gross Income: $0

Gross Expenses: $11,167

Net Income Calc: $11,167

CAP Rate: -1.40%

Beach Front

Annual Expenses for 35 Ayer Rd, Harvard MA 01451

Total Gross Expenses (Calculated)$11,167/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,167

Annual Income & Unit Breakdown for 35 Ayer Rd, Harvard MA 01451

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesElectric, Gas, Water, Unit 1(heat, Hot Water), Unit 2(heat, Water)

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesElectric, Gas, Water, Unit 1(heat, Hot Water), Unit 2(heat, Water)

General Information for 35 Ayer Rd, Harvard MA 01451

Listing ID73028556

Property TypeMulti Family

Price$799,000 ($320.11/SqFt)

StyleMulti Family

CityHarvard

CountyWorcester

MLS AreaHarvard

Neighborhood(s)

Approximate Living Area Total2,496 SqFt

Approximate Lot Size (Acres)4.3 acres

Total Parking4

Garage Parking

Year Built1860

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot, Farm

Foundation Area

Foundation DescriptionStone,Brick/Mortar

Accessible Features

Outdoor Space

ZoningA/R

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Front, Beach Ownership(public), 1/2 To 1 Mile To Beach, Lake/pond

Energy Features

Terms

Disclosures for 35 Ayer Rd, Harvard MA 01451

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureIncludes 2 units

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation0.5

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 35 Ayer Rd, Harvard MA 01451

Real Estate Taxes$11,167

Tax Year2022

Assessed Value$623,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-1.40%

Location Information for 35 Ayer Rd, Harvard MA 01451

Elementary SchoolHildreth

Middle SchoolHarvard

High SchoolBromfield

Neighborhood(s)

MLS AreaHarvard

Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s), Stable(s), Private School

Contact Information for 35 Ayer Rd, Harvard MA 01451

Agent

Name: Suzanne Dutkewych

Office

Name: Hazel & Company

Phone: 978-456-3307

Payment Calculator

, Interest

Property Taxes 930.58

Principal & Interest 4923.18

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Hazel & Company

Suzanne Dutkewych

Agent Phone

Office Phone

(978) 456-3307

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 4.3 acres (187,308 SqFt)
    [add_date] => 2024-05-07 00:56:00
    [address] => Ayer Rd
    [agent] => Array
        (
            [address] => 79 Prospect Hill
            [city] => Harvard
            [id] => H8000307
            [name] => Suzanne Dutkewych
            [national_association] => 454501673
            [office] => AN4997
            [state] => MA
            [zip] => 01451
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,496 SqFt
    [approx_lot_size_acres] => 4.3 acres
    [approx_lot_size_sqft] => 187,308 SqFt
    [assessed_value] => $623,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 2 Half
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 35 Ayer Rd Harvard
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => -1.40%
    [city] => Harvard
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => Highway Access
            [3] => House Of Worship
            [4] => Public School
            [5] => Shopping
            [6] => Golf
            [7] => Park
            [8] => Medical Facility
            [9] => Laundromat
            [10] => Bike Path
            [11] => Public Transportation
            [12] => T-station
            [13] => Pool
            [14] => Tennis Court(s)
            [15] => Stable(s)
            [16] => Private School
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Bordering Harvard's historic town center, this  4.3 acres of open fields with 560' frontage on two town roads includes positive soil testing completed for a 5 bedroom septic system replacement for the 2500sf 2 family colonial, plus positive soil testing in separate location for two bedroom homes/condo's.  Connected to town water, private well not in use.  Propane tanks for gas stove each unit.  Natural gas line in road to hook into for future conversions.  Great spot for gardening, orchards, animals, or a small cluster of single family two bedroom homes/condo's. Walk to town center, schools, or bike to beach at Bare Hill Pond. Several uses for this property -  ideal setting for semi-detached 2 bedroom units with Special Permit under Cluster By-Law .
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Hildreth
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0.5
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone,Brick/Mortar
        )

[frontage_length] => 560.00
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Bromfield
    [horse_features] => Array
        (
            [0] => Beach Front
            [1] => Beach Ownership(public)
            [2] => 1/2 To 1 Mile To Beach
            [3] => Lake/pond
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 329416
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:56:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,496 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Includes 2 units
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
            [1] => Farm
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Harvard
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Harvard
    [mls_id] => 73028556
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -11167
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4997
            [name] => Hazel & Company
            [phone] => 978-456-3307
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-302-2824
    [pool_features] => Array
        (
        )

[price] => $799,000
    [price_per_sqft] => 320.11
    [price_per_unit] => 399500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $11,167
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Electric
            [1] => Gas
            [2] => Water
            [3] => Unit 1(heat
            [4] => Hot Water)
            [5] => Unit 2(heat
            [6] => Water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 35
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11167
    [total_gross_income] => 0
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 35 Ayer Rd, Harvard MA 01451
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Front
            [1] => Beach Ownership(public)
            [2] => 1/2 To 1 Mile To Beach
            [3] => Lake/pond
        )

[year_built] => 1860
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01451
    [zoning] => A/R
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6842803
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/329416/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 00:56:02
                    [modified] => 2024-05-07 00:56:02
                )

[1] => Array
                (
                    [id] => 6843400
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73028556&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 00:56:06
                    [modified] => 2024-05-07 00:56:06
                )

[2] => Array
                (
                    [id] => 6843401
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73028556&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 00:56:06
                    [modified] => 2024-05-07 00:56:06
                )

[3] => Array
                (
                    [id] => 6843402
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73028556&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 00:56:06
                    [modified] => 2024-05-07 00:56:06
                )

[4] => Array
                (
                    [id] => 6843403
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73028556&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 00:56:06
                    [modified] => 2024-05-07 00:56:06
                )

[5] => Array
                (
                    [id] => 6843404
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73028556&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 00:56:06
                    [modified] => 2024-05-07 00:56:06
                )

)

)

EXIT