Fantastic opportunity to own a premier one of a kind 3 unit property in the Roxbury/Dorchester line. This property is meticulously well cared for, it boasts three residential units with separate utilities and hardwood floors throughout. The basement is mostly finished with separate bathroom and tub and separate entrance and egress. The first and second floor unit have direct rear access to deck. The backyard is nicely landscaped, it offers an ideal place for family gathering and relaxation. Great detail throughout. Unit 1 will be delivered vacant, Unit 2 is currently vacant, Unit 3 is TAW tenants. Lead paint compliance will be provided. Easily accessible to the commuter rail multiple bus routes. Come see this very special property before it's gone.
This home has been viewed 53 times
Last Checked: May 7th, 2024 at 12:56am (Source: MLS PIN #73066666)
Gross Income: $30,000
Gross Expenses: $6,205
Net Income Calc: $23,795
CAP Rate: 2.72%
Annual Expenses for 7 Gayland Street, Boston MA 02121
Total Gross Expenses (Calculated)$6,205/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$6,205.67
Annual Income & Unit Breakdown for 7 Gayland Street, Boston MA 02121
Total Gross Income (Calculated)$30,000
Unit 1
Rental Income$0
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesElectric, Gas, Water, Hot Water), Unit 3(heat
Unit 2
Rental Income$0
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesElectric, Gas, Water, Hot Water), Unit 3(heat
Unit 3
Rental Income$2,500
Lease
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesElectric, Gas, Water, Hot Water), Unit 3(heat
General Information for 7 Gayland Street, Boston MA 02121
Listing ID73066666
Property TypeMulti Family / 3 Family
Price$875,000 ($254.8/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaRoxbury
Neighborhood(s)
Approximate Living Area Total3,434 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking0
Garage Parking
Year Built1920
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 7 Gayland Street, Boston MA 02121
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$30,000
Total Net Income By Broker$30,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation1
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 7 Gayland Street, Boston MA 02121
Real Estate Taxes$6,205.67
Tax Year2022
Assessed Value$622,300
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$30,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$30,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)2.72%
Location Information for 7 Gayland Street, Boston MA 02121
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaRoxbury
Area AmenitiesHouse Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station
Contact Information for 7 Gayland Street, Boston MA 02121