This one has it all! Location, location, Location! Spacious updated two family home with backyard and expansive private driveway to complete the package! This beauty is centrally located in Cambridge just steps away from Harvard University, the Charles River and a short walk to Harvard Square. Each unit features two bedrooms and two full bathrooms, both boasting hardwood floors throughout, updated kitchen appliances and granite counter tops. Many recent updates- Roof (2018) newly landscaped yard with sprinkler system, Unit 200- paint and floors (2017), refrigerator (2022). Unit 202-paint and floors (2019), gas stove (2022), tankless water heater (2014). The property has a walk score of 95 and a bike score of 99! Both units tenanted through August 2023. Truly a turn key property!
This home has been viewed 27 times
Last Checked: May 7th, 2024 at 12:41am (Source: MLS PIN #73069450)
Gross Income: $92,400
Gross Expenses: $15,857
Net Income Calc: $76,543
CAP Rate: 3.07%
Annual Expenses for 200-202 Banks St, Cambridge MA 02138
Total Gross Expenses (Calculated)$15,857/year
APOD AvailableNo
Heating
Electricity
Water$1,800
Gas$1,800
Insurance$2,200
Sewer$1,800
Trash Removal
Repair & Maintenance$1,000
Management
Miscellaneous
Real Estate Tax$10,857
Annual Income & Unit Breakdown for 200-202 Banks St, Cambridge MA 02138
Total Gross Income (Calculated)$92,400
Unit 1
Rental Income$3,500
LeaseY
Bedrooms2
Bathrooms2 Full
Floor1
Levels in Unit3
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$4,200
LeaseY
Bedrooms2
Bathrooms2 Full
Floor1
Levels in Unit3
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 200-202 Banks St, Cambridge MA 02138
Listing ID73069450
Property TypeMulti Family / 2 Family
Price$2,495,000 ($1028.02/SqFt)
Style2 Family - 2 Units Side By Side
CityCambridge
CountyMiddlesex
MLS AreaRiverside
Neighborhood(s)
Approximate Living Area Total2,427 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking3
Garage Parking
Year Built1870
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningC-1
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 200-202 Banks St, Cambridge MA 02138
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceOther
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$15,857
Total Gross Income By Broker$92,400
Total Net Income By Broker$76,543
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation1
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 200-202 Banks St, Cambridge MA 02138
Real Estate Taxes$10,857
Tax Year2022
Assessed Value$1,834,000
Financial Data SourceOwner
Total Gross Expenses By Broker$15,857
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$92,400
BostonRealEstate.com Gross Income
Total Net Income By Broker$76,543
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.07%
Location Information for 200-202 Banks St, Cambridge MA 02138
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaRiverside
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Tennis Court(s), University
Contact Information for 200-202 Banks St, Cambridge MA 02138