Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

154 Brockton Ave, Abington MA 02351

$949,500

Estimated $1,948.90/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $474,750

Total Rent: 76800/year

Estimated CAP Rate: 7.57%

6 Bedrooms

2 Full Baths

2,786 SqFt

Total Parking: 6

24,102 SqFt

***Prime Investment Opportunity*** Be the first to own this BRAND NEW, Custom Built 2 family. This turn-key property is perfect for an owner-occupied investment property, or a double income producing two family. Live in one brand new unit and produce income from the other unit. Each unit has 3 bedrooms, a large living room, custom kitchen with granite countertops, and high-end cabinetry. Both units have their own in-unit laundry. The upper unit has a private deck, while the lower unit has a walk out patio space. Both spaces have their own private basement for added storage. This is not your typical two-family. This a new construction two family with all the amenities of a high-end single-family home. Crown molding, hardwood floors, high efficiency heat and AC, and ample parking. Open House CANCELLED THIS WEEKEND, Property is UAG

This home has been viewed 34 times

Last Checked: May 7th, 2024 at 12:41am (Source: MLS PIN #73068783)

Gross Income: $76,800

Gross Expenses: $4,911

Net Income Calc: $71,889

CAP Rate: 7.57%

Annual Expenses for 154 Brockton Ave, Abington MA 02351

Total Gross Expenses (Calculated)$4,911/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,911.49

Annual Income & Unit Breakdown for 154 Brockton Ave, Abington MA 02351

Total Gross Income (Calculated)$76,800

Unit 1

Rental Income$3,200

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$3,200

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent Includes

General Information for 154 Brockton Ave, Abington MA 02351

Listing ID73068783

Property TypeMulti Family / 2 Family

Price$949,500 ($340.81/SqFt)

Style2 Family - 2 Units Up/down

CityAbington

CountyPlymouth

MLS Area

Neighborhood(s)

Approximate Living Area Total2,786 SqFt

Approximate Lot Size (Acres)0.55 acres

Total Parking6

Garage Parking

Year Built2022

Year Built SourceOwner

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

Zoning999

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 154 Brockton Ave, Abington MA 02351

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$76,800

Total Net Income By Broker$76,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 154 Brockton Ave, Abington MA 02351

Real Estate Taxes$4,911.49

Tax Year2022

Assessed Value$322,700

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$76,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$76,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.57%

Location Information for 154 Brockton Ave, Abington MA 02351

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Golf, Park, Medical Facility, Public Transportation

Contact Information for 154 Brockton Ave, Abington MA 02351

Agent

Name: Dan Mento

Office

Name: Mento Realty Group

Phone: 781-589-5411

Payment Calculator

, Interest

Property Taxes 409.29

Principal & Interest 5850.52

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Mento Realty Group

Dan Mento

Agent Phone

Office Phone

(781) 589-5411

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.55 acres (24,102 SqFt)
    [add_date] => 2024-05-07 00:41:11
    [address] => Brockton Ave
    [agent] => Array
        (
            [address] => 4 Aspen Way
            [city] => Holbrook
            [id] => CN241222
            [name] => Dan Mento
            [national_association] => 455027664
            [office] => AN2371
            [state] => MA
            [zip] => 02343
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,786 SqFt
    [approx_lot_size_acres] => 0.55 acres
    [approx_lot_size_sqft] => 24,102 SqFt
    [assessed_value] => $322,700
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 154 Brockton Ave Abington
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN210786
    [buyer_office_id] => AN6201
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.57%
    [city] => Abington
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Golf
            [5] => Park
            [6] => Medical Facility
            [7] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ***Prime Investment Opportunity***   Be the first to own this BRAND NEW, Custom Built 2 family.  This turn-key property is perfect for an owner-occupied investment property, or a double income producing two family. Live in one brand new unit and produce income from the other unit. Each unit has 3 bedrooms, a large living room, custom kitchen with granite countertops, and high-end cabinetry. Both units have their own in-unit laundry. The upper unit has a private deck, while the lower unit has a walk out patio space. Both spaces have their own private basement for added storage. This is not your typical two-family. This a new construction two family with all the amenities of a high-end single-family home. Crown molding, hardwood floors, high efficiency heat and AC, and ample parking.  Open House CANCELLED THIS WEEKEND, Property is UAG
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $76,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 328892
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:41:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,786 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73068783
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 71889
    [net_operating_income] => Array
        (
            [0] => $76,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN2371
            [name] => Mento Realty Group
            [phone] => 781-589-5411
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-589-5315
    [pool_features] => Array
        (
        )

[price] => $949,500
    [price_per_sqft] => 340.81
    [price_per_unit] => 474750
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $4,911.49
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 154
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4911
    [total_gross_income] => 76800
    [total_parking] => 6
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3200
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 154 Brockton Ave, Abington MA 02351
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2022
    [year_built_details] => Actual
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02351
    [zoning] => 999
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6815567
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/328892/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 00:41:13
                    [modified] => 2024-05-07 00:41:13
                )

[1] => Array
                (
                    [id] => 6816127
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068783&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 00:41:17
                    [modified] => 2024-05-07 00:41:17
                )

[2] => Array
                (
                    [id] => 6816128
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068783&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 00:41:17
                    [modified] => 2024-05-07 00:41:17
                )

[3] => Array
                (
                    [id] => 6816129
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068783&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 00:41:17
                    [modified] => 2024-05-07 00:41:17
                )

[4] => Array
                (
                    [id] => 6816130
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068783&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 00:41:17
                    [modified] => 2024-05-07 00:41:17
                )

[5] => Array
                (
                    [id] => 6816131
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068783&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 00:41:17
                    [modified] => 2024-05-07 00:41:17
                )

[6] => Array
                (
                    [id] => 6816132
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068783&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 00:41:17
                    [modified] => 2024-05-07 00:41:17
                )

[7] => Array
                (
                    [id] => 6816133
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068783&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 00:41:17
                    [modified] => 2024-05-07 00:41:17
                )

)

)

EXIT