Overview Property Details Payment Calculator Walkability

Closed

124 Johnson Street, Lynn MA 01902

$779,000

Estimated $1,860.22/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $194,750

Total Rent: 0/year

Estimated CAP Rate: -0.92%

4 Bedrooms

4 Full Baths

2,626 SqFt

Total Parking: 4

3,445 SqFt

Fantastic opportunity to own 4 units under 1 roof. The building offers a full height basement with a walkout from the basement. The building also offers a full attic for future development or storage. All the units are currently 1 bds. 1 ba. The property is located close t...

This home has been viewed 28 times

Last Checked: May 7th, 2024 at 12:36am (Source: MLS PIN #73063220)

Gross Income: $0

Gross Expenses: $7,165

Net Income Calc: $7,165

CAP Rate: -0.92%

Beach Front

Annual Expenses for 124 Johnson Street, Lynn MA 01902

Total Gross Expenses (Calculated)$7,165/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,165

Annual Income & Unit Breakdown for 124 Johnson Street, Lynn MA 01902

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit0

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit0

HeatingNo

Rent Includes

General Information for 124 Johnson Street, Lynn MA 01902

Listing ID73063220

Property TypeMulti Family / 4 Family

Price$779,000 ($296.65/SqFt)

Style4 Family

CityLynn

CountyEssex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,626 SqFt

Approximate Lot Size (Acres)0.08 acres

Total Parking4

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesEasements

Foundation Area

Foundation DescriptionBlock,Stone,Brick/Mortar

Accessible Features

Outdoor Space

ZoningR-111

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Front, 1 To 2 Mile To Beach

Energy Features

Terms

Disclosures for 124 Johnson Street, Lynn MA 01902

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5%%

Facilitator Compensation1%%

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 124 Johnson Street, Lynn MA 01902

Real Estate Taxes$7,165

Tax Year2022

Assessed Value$576,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.92%

Location Information for 124 Johnson Street, Lynn MA 01902

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesSidewalks

Contact Information for 124 Johnson Street, Lynn MA 01902

Agent

Name: Robert Nelson

MLS ID: BB804662

Office ID: NA9246

National Association ID: 449522248

Address: 565 East 7th Street

City: South Boston

State: MA

Zip: 02127

Office

Name: RE/MAX Realty Plus

MLS Office ID: NA9246

Phone: 617-268-5100

Payment Calculator

$5,397.03 per month

30 Years Fixed, 6.75% Interest

Property Taxes $597.08

Principal & Interest $4,799.95

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Realty Plus

Robert Nelson

Agent Phone

Office Phone

(617) 268-5100

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,445 SqFt)
    [add_date] => 2024-05-07 00:36:09
    [address] => Johnson Street
    [agent] => Array
        (
            [address] => 565 East 7th Street
            [city] => South Boston
            [id] => BB804662
            [name] => Robert Nelson
            [national_association] => 449522248
            [office] => NA9246
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,626 SqFt
    [approx_lot_size_acres] => 0.08 acres
    [approx_lot_size_sqft] => 3,445 SqFt
    [assessed_value] => $576,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 124 Johnson Street Lynn
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5%%
    [buyer_agent_id] => bb804662
    [buyer_office_id] => NA9246
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.92%
    [city] => Lynn
    [community_features] => Array
        (
            [0] => Sidewalks
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fantastic opportunity to own 4 units under 1 roof. The building offers a full height basement  with a walkout from the basement. The building also offers a full attic for future development or storage. All the units are currently 1 bds. 1 ba.  The property is located close to the Lynn shopping district (market basket, stop & shop etc...). The bldg. is located very close to the T which allows access to the blue line and the commuter rail. The bldgs. system are in good shape, The roof has approximately 15 years of life left on a 40 year roof. There is an 80 gallon hot water heater, along with an oil fired Weil Mclean heating system. The building also offer 2 deck for your outdoor enjoyment. The smart buyer will make the appointment so as not to miss out! DELIVERED VACANT!!!!!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block,Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Front
            [1] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 328715
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 00:36:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,626 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Easements
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73063220
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -7165
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => NA9246
            [name] => RE/MAX Realty Plus
            [phone] => 617-268-5100
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-721-5011
    [pool_features] => Array
        (
        )

[price] => $779,000
    [price_per_sqft] => 296.65
    [price_per_unit] => 194750
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => $7,165
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 124
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7165
    [total_gross_income] => 0
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 0
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 0
    [unit_4_rent] => Array
        (
            [0] => 0
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 124 Johnson Street, Lynn MA 01902
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Front
            [1] => 1 To 2 Mile To Beach
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01902
    [zoning] => R-111
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 6806558
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/328715/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:10
                    [modified] => 2024-05-07 00:36:10
                )

[1] => Array
                (
                    [id] => 6807169
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[2] => Array
                (
                    [id] => 6807170
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[3] => Array
                (
                    [id] => 6807171
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[4] => Array
                (
                    [id] => 6807172
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[5] => Array
                (
                    [id] => 6807173
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[6] => Array
                (
                    [id] => 6807174
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[7] => Array
                (
                    [id] => 6807175
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[8] => Array
                (
                    [id] => 6807176
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[9] => Array
                (
                    [id] => 6807177
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[10] => Array
                (
                    [id] => 6807178
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[11] => Array
                (
                    [id] => 6807179
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[12] => Array
                (
                    [id] => 6807180
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[13] => Array
                (
                    [id] => 6807181
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

[14] => Array
                (
                    [id] => 6807182
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73063220&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 00:36:14
                    [modified] => 2024-05-07 00:36:14
                )

)

)

EXIT

Closed

124 Johnson Street, Lynn MA 01902

$779,000

Annual Expenses for 124 Johnson Street, Lynn MA 01902

Annual Income & Unit Breakdown for 124 Johnson Street, Lynn MA 01902

General Information for 124 Johnson Street, Lynn MA 01902

Disclosures for 124 Johnson Street, Lynn MA 01902

Financial Information for 124 Johnson Street, Lynn MA 01902

Location Information for 124 Johnson Street, Lynn MA 01902

Contact Information for 124 Johnson Street, Lynn MA 01902

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Realty Plus

Robert Nelson